C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-334K
|
€
-360K
|
€
-331K
|
€
-368K
|
€
-376K
|
€
-337K
|
€
-772K
|
€
-820K
|
€
-985K
|
|
|
€
-203K
|
€
1.45M
|
€
-914K
|
€
-1.20M
|
€
-1.61M
|
€
-4.28M
|
€
-1.32M
|
€
-2.32M
|
€
-2.29M
|
|
|
€
9.31M
|
€
9.51M
|
€
7.56M
|
€
7.72M
|
€
8.18M
|
€
4.79M
|
€
9.07M
|
€
6.64M
|
€
5.21M
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
4.40
|
3.70
|
3.30
|
3.10
|
|
|
€
454K
|
€
487K
|
€
369K
|
€
377K
|
€
399K
|
€
233K
|
€
442K
|
€
324K
|
€
254K
|
|
|
€
15K
|
€
8K
|
€
1K
|
€
11K
|
€
7K
|
€
38K
|
|
|
|
|
|
€
37K
|
€
21K
|
€
20K
|
€
16K
|
€
14K
|
€
50K
|
€
30K
|
€
27K
|
€
46K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-529K
|
€
-656K
|
€
-520K
|
€
-508K
|
€
-498K
|
€
-1.16M
|
€
-1.08M
|
€
-1.14M
|
€
-1.45M
|
|
|
€
-529K
|
€
-656K
|
€
-520K
|
€
-508K
|
€
-498K
|
€
-1.16M
|
€
-1.08M
|
€
-1.14M
|
€
-1.45M
|
|
|
€
-203K
|
€
1.45M
|
€
-914K
|
€
-1.20M
|
€
-1.61M
|
€
-4.28M
|
€
-1.32M
|
€
-2.32M
|
€
-2.29M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.26M
|
€
7.15M
|
€
3.89M
|
€
2.65M
|
€
4.54M
|
€
2.69M
|
€
1.58M
|
€
3.72M
|
€
3.22M
|
|
|
€
-203K
|
€
1.45M
|
€
-914K
|
€
-1.20M
|
€
-1.61M
|
€
-4.28M
|
€
-1.32M
|
€
-2.32M
|
€
-2.29M
|
|
|
€
6.27M
|
€
7.01M
|
€
3.87M
|
€
4.03M
|
€
4.54M
|
€
2.70M
|
€
5.46M
|
€
3.61M
|
€
2.83M
|
|
|
74.66
|
38.44
|
51.58
|
55.38
|
48.74
|
12.55
|
28.96
|
15.15
|
6.52
|
|
|
75.11
|
38.50
|
65.96
|
55.40
|
48.89
|
12.55
|
28.97
|
15.16
|
6.84
|
|
|
74.89
|
38.47
|
57.89
|
55.39
|
48.82
|
12.55
|
28.96
|
15.16
|
6.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.39M
|
€
9.70M
|
€
7.64M
|
€
7.80M
|
€
8.27M
|
€
5.02M
|
€
9.26M
|
€
6.89M
|
€
5.72M
|
|
|
€
85K
|
€
187K
|
€
76K
|
€
74K
|
€
95K
|
€
233K
|
€
195K
|
€
255K
|
€
513K
|
|
|
€
85K
|
€
187K
|
€
68K
|
€
74K
|
€
95K
|
€
233K
|
€
195K
|
€
255K
|
€
501K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
99.09%
|
98.07%
|
99%
|
99.05%
|
98.85%
|
95.35%
|
97.89%
|
96.3%
|
91.03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.18%
|
15.23%
|
-12.09%
|
-15.58%
|
-19.66%
|
-89.49%
|
-14.52%
|
-34.97%
|
-44.03%
|
|
|
-2.18%
|
15.23%
|
-12.09%
|
-15.58%
|
-19.66%
|
-89.49%
|
-14.52%
|
-34.97%
|
-44.03%
|
|
|
-2.16
|
14.93
|
-11.97
|
-15.44
|
-19.44
|
-85.33
|
-14.22
|
-33.68
|
-40.08
|
|
|
-2.18
|
15.23
|
-12.09
|
-15.58
|
-19.66
|
-89.49
|
-14.52
|
-34.97
|
-44.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
4.40
|
3.70
|
3.30
|
3.10
|
|
|
€
37K
|
€
21K
|
€
20K
|
€
16K
|
€
14K
|
€
11K
|
€
8K
|
€
8K
|
€
15K
|