C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
13K
|
€
132K
|
€
717
|
€
-8K
|
€
-16K
|
€
-1K
|
€
-31K
|
€
-42K
|
€
-30K
|
€
-10K
|
€
-122K
|
€
-254K
|
€
-187K
|
€
233K
|
€
159K
|
€
134K
|
|
|
€
-49K
|
€
511K
|
€
62K
|
€
360K
|
€
-1,20M
|
€
-77K
|
€
39K
|
€
247K
|
€
-86K
|
€
131K
|
€
436K
|
€
-698K
|
€
-133K
|
€
1,87M
|
€
26K
|
€
19K
|
€
38K
|
|
|
€
191K
|
€
239K
|
€
1,00M
|
€
942K
|
€
582K
|
€
1,78M
|
€
1,86M
|
€
1,82M
|
€
1,57M
|
€
1,70M
|
€
1,57M
|
€
1,22M
|
€
1,92M
|
€
2,09M
|
€
483K
|
€
481K
|
€
480K
|
|
|
€
7K
|
€
17K
|
€
120K
|
€
38K
|
€
21K
|
€
83K
|
€
90K
|
€
90K
|
€
77K
|
€
83K
|
€
83K
|
€
60K
|
€
94K
|
€
111K
|
€
166K
|
€
134K
|
€
109K
|
|
|
€
37K
|
€
35K
|
€
139K
|
€
900
|
€
898
|
€
5K
|
€
6K
|
€
781
|
€
7K
|
€
3K
|
€
138K
|
€
13K
|
€
10K
|
€
10K
|
€
14K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
|
€
866K
|
|
€
36K
|
€
96K
|
€
24K
|
€
18K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
198,74%
|
|
|
5,12%
|
91,85%
|
93,08%
|
94,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
10K
|
€
121K
|
€
-3K
|
€
-11K
|
€
-24K
|
€
-10K
|
€
-47K
|
€
-45K
|
€
-40K
|
€
-71K
|
€
-665K
|
€
-288K
|
€
-190K
|
€
211K
|
€
156K
|
€
122K
|
|
|
€
-83K
|
€
-25K
|
€
82K
|
€
-50K
|
€
-74K
|
€
-84K
|
€
-84K
|
€
-102K
|
€
-106K
|
€
-92K
|
€
-110K
|
€
-703K
|
€
-321K
|
€
-311K
|
€
129K
|
€
91K
|
€
56K
|
|
|
€
-49K
|
€
511K
|
€
62K
|
€
360K
|
€
-1,20M
|
€
-77K
|
€
39K
|
€
247K
|
€
-86K
|
€
131K
|
€
436K
|
€
-698K
|
€
-133K
|
€
1,87M
|
€
26K
|
€
19K
|
€
38K
|
|
|
€
0
|
€
0
|
€
84K
|
€
-582
|
€
7K
|
€
25K
|
€
80K
|
€
40K
|
€
61K
|
€
109K
|
€
98K
|
€
219K
|
€
-185K
|
€
-744K
|
€
756K
|
€
47K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
1,22M
|
€
4,06M
|
€
8K
|
€
325
|
€
30K
|
€
45K
|
€
146K
|
€
13K
|
€
189K
|
€
992K
|
€
317K
|
€
273K
|
€
1,08M
|
€
11K
|
€
3K
|
€
10K
|
|
|
€
-15K
|
€
546K
|
€
100K
|
€
407K
|
€
-1,13M
|
€
-17K
|
€
113K
|
€
303K
|
€
-24K
|
€
183K
|
€
476K
|
€
-660K
|
€
-100K
|
€
1,99M
|
€
108K
|
€
82K
|
€
105K
|
|
|
€
102K
|
€
117K
|
€
789K
|
€
739K
|
€
331K
|
€
1,47M
|
€
1,51M
|
€
1,48M
|
€
1,22M
|
€
1,38M
|
€
1,34M
|
€
1,04M
|
€
1,86M
|
€
2,79M
|
€
-376K
|
€
-377K
|
€
-342K
|
|
|
1,07
|
1,08
|
1,18
|
1,28
|
1,12
|
1,70
|
1,88
|
1,99
|
1,92
|
2,19
|
2,06
|
2,30
|
4,61
|
8,89
|
0,41
|
0,18
|
0,09
|
|
|
1,07
|
1,08
|
1,05
|
1,17
|
1,02
|
1,70
|
1,89
|
1,99
|
1,92
|
2,20
|
2,06
|
1,91
|
2,11
|
5,58
|
0,43
|
0,18
|
0,10
|
|
|
1,07
|
1,08
|
1,18
|
1,28
|
1,12
|
1,70
|
1,88
|
1,99
|
1,92
|
2,20
|
2,06
|
2,38
|
4,62
|
9,10
|
0,42
|
0,18
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
1,64M
|
€
5,42M
|
€
3,58M
|
€
3,26M
|
€
3,88M
|
€
3,57M
|
€
3,32M
|
€
2,90M
|
€
2,88M
|
€
3,39M
|
€
2,22M
|
€
3,54M
|
€
3,57M
|
€
2,30M
|
€
1,44M
|
€
1,41M
|
|
|
€
1,37M
|
€
1,40M
|
€
4,41M
|
€
2,63M
|
€
2,68M
|
€
2,11M
|
€
1,72M
|
€
1,50M
|
€
1,33M
|
€
1,18M
|
€
1,82M
|
€
998K
|
€
1,62M
|
€
1,48M
|
€
1,81M
|
€
962K
|
€
930K
|
|
|
€
1,37M
|
€
1,40M
|
€
4,37M
|
€
2,63M
|
€
2,68M
|
€
2,10M
|
€
1,72M
|
€
1,50M
|
€
1,33M
|
€
1,15M
|
€
1,27M
|
€
772K
|
€
514K
|
€
346K
|
€
622K
|
€
456K
|
€
367K
|
|
|
|
|
€
39K
|
|
|
|
|
|
|
€
25K
|
€
550K
|
€
200K
|
€
1,10M
|
€
1,13M
|
€
1,18M
|
€
501K
|
€
554K
|
|
|
12,20%
|
14,58%
|
18,52%
|
26,33%
|
17,83%
|
45,78%
|
51,94%
|
54,72%
|
54,15%
|
59,15%
|
46,38%
|
55,08%
|
54,32%
|
58,57%
|
21,05%
|
33,34%
|
33,98%
|
|
|
|
|
0,04
|
|
|
|
|
|
|
0,01
|
0,35
|
0,16
|
0,57
|
0,54
|
2,43
|
1,04
|
1,15
|
|
|
|
142,11
|
36,56
|
|
|
|
|
|
|
|
|
|
|
|
8,61
|
6,15
|
7,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,84%
|
228,05%
|
9,99%
|
43,18%
|
-194,73%
|
-0,97%
|
6,10%
|
16,66%
|
-1,55%
|
10,72%
|
30,25%
|
-53,94%
|
-5,21%
|
95,42%
|
22,32%
|
17,12%
|
21,96%
|
|
|
-25,48%
|
213,43%
|
6,14%
|
38,19%
|
-205,53%
|
-4,35%
|
2,09%
|
13,59%
|
-5,45%
|
7,70%
|
27,71%
|
-57,09%
|
-6,92%
|
89,65%
|
5,41%
|
4,02%
|
7,90%
|
|
|
-3,11
|
31,11
|
1,14
|
10,05
|
-36,65
|
-1,99
|
1,08
|
7,44
|
-2,95
|
4,55
|
12,85
|
-31,44
|
-3,76
|
52,51
|
1,14
|
1,34
|
2,68
|
|
|
-25,48
|
213,43
|
6,14
|
38,19
|
-205,53
|
-4,35
|
2,09
|
13,59
|
-5,45
|
7,70
|
27,71
|
-57,09
|
-6,92
|
89,65
|
5,41
|
4,02
|
7,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
27K
|
|
|
|
|
|