C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
122K
|
€
116K
|
€
108K
|
€
95K
|
€
74K
|
€
121K
|
€
121K
|
€
117K
|
€
116K
|
€
115K
|
€
113K
|
€
110K
|
€
112K
|
€
110K
|
€
-486K
|
€
-34K
|
€
-23K
|
€
-33K
|
€
-23K
|
|
|
€
88K
|
€
87K
|
€
98K
|
€
55K
|
€
53K
|
€
8K
|
€
76K
|
€
99K
|
€
74K
|
€
81K
|
€
90K
|
€
111K
|
€
103K
|
€
114K
|
€
110K
|
€
44K
|
€
5K
|
€
-3K
|
€
-28K
|
€
225K
|
|
|
€
809K
|
€
829K
|
€
815K
|
€
815K
|
€
833K
|
€
860K
|
€
853K
|
€
776K
|
€
677K
|
€
1,23M
|
€
1,15M
|
€
1,06M
|
€
952K
|
€
919K
|
€
805K
|
€
695K
|
€
651K
|
€
646K
|
€
649K
|
€
677K
|
|
|
€
154K
|
€
152K
|
€
146K
|
€
137K
|
€
127K
|
€
108K
|
€
154K
|
€
150K
|
€
142K
|
€
168K
|
€
163K
|
€
157K
|
€
147K
|
€
149K
|
€
143K
|
€
42K
|
€
32K
|
€
31K
|
€
32K
|
€
36K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
7K
|
€
4K
|
-
|
€
7K
|
€
10K
|
€
19K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
74K
|
€
98K
|
€
73K
|
€
80K
|
|
|
|
|
|
|
|
€
701K
|
|
|
|
|
|
|
|
|
|
122,11%
|
84,79%
|
99,69%
|
132,49%
|
152,06%
|
|
|
|
|
|
|
|
682,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
115K
|
€
109K
|
€
100K
|
€
89K
|
€
68K
|
€
115K
|
€
115K
|
€
112K
|
€
111K
|
€
109K
|
€
107K
|
€
104K
|
€
106K
|
€
104K
|
€
9K
|
€
-40K
|
€
-29K
|
€
-38K
|
€
-28K
|
|
|
€
117K
|
€
114K
|
€
109K
|
€
100K
|
€
89K
|
€
68K
|
€
115K
|
€
115K
|
€
112K
|
€
111K
|
€
109K
|
€
107K
|
€
104K
|
€
106K
|
€
104K
|
€
9K
|
€
-41K
|
€
-30K
|
€
-50K
|
€
-40K
|
|
|
€
88K
|
€
87K
|
€
98K
|
€
55K
|
€
53K
|
€
8K
|
€
76K
|
€
99K
|
€
74K
|
€
81K
|
€
90K
|
€
111K
|
€
103K
|
€
114K
|
€
110K
|
€
44K
|
€
5K
|
€
-3K
|
€
-28K
|
€
225K
|
|
|
€
0
|
€
0
|
€
1K
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
864K
|
€
845K
|
€
857K
|
€
824K
|
€
835K
|
€
117K
|
€
92K
|
€
121K
|
€
182K
|
€
370K
|
€
276K
|
€
269K
|
€
202K
|
€
160K
|
€
98K
|
€
90K
|
€
44K
|
€
6K
|
€
17K
|
€
469K
|
|
|
€
89K
|
€
88K
|
€
99K
|
€
55K
|
€
53K
|
€
8K
|
€
76K
|
€
99K
|
€
74K
|
€
81K
|
€
90K
|
€
111K
|
€
103K
|
€
114K
|
€
110K
|
€
-456K
|
€
6K
|
€
-2K
|
€
-16K
|
€
238K
|
|
|
€
728K
|
€
747K
|
€
733K
|
€
734K
|
€
752K
|
€
779K
|
€
771K
|
€
695K
|
€
596K
|
€
1,15M
|
€
1,07M
|
€
982K
|
€
871K
|
€
838K
|
€
724K
|
€
613K
|
€
1,05M
|
€
1,01M
|
€
989K
|
€
982K
|
|
|
6,35
|
8,61
|
6,93
|
9,09
|
8,93
|
251,07
|
66,61
|
44,18
|
1,91
|
87,92
|
187,63
|
532,12
|
256,75
|
195,82
|
142,70
|
95,85
|
125,89
|
145,60
|
70,61
|
236,94
|
|
|
7,49
|
10,84
|
8,22
|
11,40
|
10,89
|
318,93
|
68,56
|
222,21
|
1,91
|
87,92
|
187,63
|
532,12
|
256,75
|
195,82
|
142,70
|
95,85
|
125,89
|
145,60
|
70,61
|
236,94
|
|
|
6,87
|
9,60
|
7,52
|
10,12
|
9,82
|
280,96
|
67,57
|
73,70
|
1,91
|
87,92
|
187,63
|
532,12
|
256,75
|
195,82
|
142,70
|
95,85
|
125,89
|
145,60
|
70,61
|
236,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945K
|
€
927K
|
€
939K
|
€
906K
|
€
928K
|
€
864K
|
€
864K
|
€
792K
|
€
1,33M
|
€
1,25M
|
€
1,16M
|
€
1,06M
|
€
955K
|
€
924K
|
€
810K
|
€
701K
|
€
1,14M
|
€
1,10M
|
€
1,09M
|
€
1,08M
|
|
|
€
136K
|
€
98K
|
€
124K
|
€
91K
|
€
95K
|
€
3K
|
€
12K
|
€
16K
|
€
652K
|
€
13K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
14K
|
€
4K
|
|
|
€
126K
|
€
88K
|
€
114K
|
€
81K
|
€
86K
|
€
3K
|
€
12K
|
€
10K
|
€
652K
|
€
13K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
14K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,61%
|
89,42%
|
86,83%
|
89,99%
|
89,79%
|
99,64%
|
98,64%
|
97,97%
|
50,94%
|
98,94%
|
99,50%
|
99,83%
|
99,64%
|
99,53%
|
99,37%
|
99,08%
|
57,30%
|
58,60%
|
59,74%
|
62,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,16
|
0,86
|
1,13
|
0,91
|
1,07
|
0,05
|
0,10
|
0,14
|
5,84
|
0,12
|
0,05
|
0,02
|
0,03
|
0,04
|
0,05
|
0,76
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,95%
|
10,58%
|
12,09%
|
6,76%
|
6,32%
|
0,91%
|
8,97%
|
12,75%
|
10,90%
|
6,56%
|
7,80%
|
10,44%
|
10,79%
|
12,43%
|
13,72%
|
-65,69%
|
0,87%
|
-0,32%
|
-2,46%
|
35,15%
|
|
|
10,90%
|
10,53%
|
12,06%
|
6,76%
|
6,32%
|
0,91%
|
8,97%
|
12,75%
|
10,90%
|
6,56%
|
7,80%
|
10,44%
|
10,79%
|
12,43%
|
13,72%
|
6,29%
|
0,77%
|
-0,46%
|
-4,35%
|
33,24%
|
|
|
9,33
|
9,42
|
10,47
|
6,08
|
5,67
|
0,91
|
8,85
|
12,50
|
5,55
|
6,49
|
7,76
|
10,42
|
10,75
|
12,37
|
13,63
|
6,23
|
0,44
|
-0,27
|
-2,60
|
20,85
|
|
|
10,90
|
10,53
|
12,06
|
6,76
|
6,32
|
0,91
|
8,97
|
12,75
|
10,90
|
6,56
|
7,80
|
10,44
|
10,79
|
12,43
|
13,72
|
6,29
|
0,77
|
-0,46
|
-4,35
|
33,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|