CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
68K
|
€
67K
|
€
65K
|
€
62K
|
€
72K
|
€
64K
|
€
-5K
|
€
21K
|
€
65K
|
€
18K
|
€
152K
|
€
165K
|
|
€
-4K
|
|
|
€
13K
|
€
-61K
|
€
-10K
|
€
4K
|
€
2K
|
€
9K
|
€
1K
|
€
-5K
|
€
16K
|
€
46K
|
€
14K
|
€
98K
|
€
117K
|
€
-538
|
€
-5K
|
|
|
€
541K
|
€
527K
|
€
589K
|
€
598K
|
€
594K
|
€
593K
|
€
584K
|
€
583K
|
€
588K
|
€
572K
|
€
561K
|
€
547K
|
€
450K
|
€
333K
|
€
333K
|
|
|
€
81K
|
€
23K
|
€
68K
|
€
83K
|
€
79K
|
€
87K
|
€
78K
|
€
26K
|
€
49K
|
€
90K
|
€
44K
|
€
181K
|
€
199K
|
€
16K
|
€
16K
|
|
|
€
4K
|
|
-
|
€
1K
|
€
461
|
€
2K
|
|
|
€
9K
|
€
8K
|
€
3K
|
€
45K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
74,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
-11K
|
€
42K
|
€
58K
|
€
55K
|
€
65K
|
€
56K
|
€
-7K
|
€
21K
|
€
64K
|
€
17K
|
€
143K
|
€
164K
|
€
-502
|
€
-4K
|
|
|
€
28K
|
€
-50K
|
€
3K
|
€
19K
|
€
17K
|
€
26K
|
€
17K
|
€
-7K
|
€
21K
|
€
64K
|
€
17K
|
€
143K
|
€
164K
|
€
-502
|
€
-4K
|
|
|
€
13K
|
€
-61K
|
€
-10K
|
€
4K
|
€
2K
|
€
9K
|
€
1K
|
€
22K
|
€
16K
|
€
46K
|
€
14K
|
€
70K
|
€
117K
|
€
-538
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
1,17M
|
-
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
18K
|
€
9K
|
€
7K
|
€
4K
|
€
7K
|
€
15K
|
€
50K
|
€
183K
|
€
12K
|
€
3K
|
€
4K
|
€
113
|
€
637
|
€
1K
|
|
|
€
52K
|
€
-22K
|
€
29K
|
€
43K
|
€
41K
|
€
48K
|
€
40K
|
€
-5K
|
€
16K
|
€
46K
|
€
14K
|
€
98K
|
€
117K
|
€
-538
|
€
-5K
|
|
|
€
22K
|
€
22K
|
€
95K
|
€
115K
|
€
121K
|
€
127K
|
€
126K
|
€
172K
|
€
514K
|
€
498K
|
€
561K
|
€
547K
|
€
375K
|
€
258K
|
€
259K
|
|
|
1,31
|
1,33
|
2,45
|
2,72
|
2,47
|
2,64
|
2,72
|
3,34
|
9,71
|
4,74
|
10,91
|
6,10
|
4,71
|
5,82
|
5,83
|
|
|
1,29
|
1,33
|
2,50
|
2,88
|
4,57
|
4,08
|
1,81
|
2,05
|
7,70
|
3,17
|
2,38
|
4,61
|
3
|
0,01
|
0,02
|
|
|
2,66
|
2,77
|
3,91
|
4,19
|
4,60
|
4,55
|
4,25
|
3,88
|
9,71
|
4,74
|
10,91
|
6,10
|
4,71
|
5,82
|
5,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,19M
|
€
1,30M
|
€
1,36M
|
€
1,41M
|
€
1,45M
|
€
1,48M
|
€
1,53M
|
€
647K
|
€
706K
|
€
618K
|
€
655K
|
€
551K
|
€
386K
|
€
387K
|
|
|
€
618K
|
€
662K
|
€
709K
|
€
758K
|
€
819K
|
€
860K
|
€
900K
|
€
945K
|
€
59K
|
€
133K
|
€
57K
|
€
107K
|
€
101K
|
€
54K
|
€
54K
|
|
|
€
71K
|
€
66K
|
€
64K
|
€
64K
|
€
63K
|
€
64K
|
€
66K
|
€
74K
|
€
59K
|
€
133K
|
€
57K
|
€
107K
|
€
101K
|
€
54K
|
€
54K
|
|
|
€
546K
|
€
596K
|
€
644K
|
€
691K
|
€
737K
|
€
783K
|
€
827K
|
€
871K
|
|
|
|
|
|
|
|
|
|
46,68%
|
44,33%
|
45,36%
|
44,12%
|
42,05%
|
40,79%
|
39,35%
|
38,16%
|
90,89%
|
81,11%
|
90,83%
|
83,60%
|
81,65%
|
86,14%
|
86,16%
|
|
|
1,01
|
1,13
|
1,09
|
1,16
|
1,24
|
1,32
|
1,42
|
1,49
|
|
|
|
|
|
|
|
|
|
9,23
|
|
17,02
|
13,16
|
14,78
|
13,22
|
16,01
|
|
2,81
|
2,08
|
3,35
|
0,75
|
0,62
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,64%
|
-4,22%
|
4,96%
|
7,17%
|
6,83%
|
8,02%
|
6,84%
|
-0,88%
|
2,65%
|
7,99%
|
2,42%
|
17,84%
|
26,03%
|
-0,16%
|
-1,39%
|
|
|
2,45%
|
-11,59%
|
-1,65%
|
0,67%
|
0,28%
|
1,45%
|
0,18%
|
-0,88%
|
2,65%
|
7,99%
|
2,42%
|
17,84%
|
26,03%
|
-0,16%
|
-1,39%
|
|
|
1,14
|
-5,14
|
-0,75
|
0,29
|
0,12
|
0,59
|
0,07
|
-0,33
|
2,41
|
6,48
|
2,20
|
14,92
|
21,26
|
-0,14
|
-1,20
|
|
|
2,45
|
-11,59
|
-1,65
|
0,67
|
0,28
|
1,45
|
0,18
|
-0,88
|
2,65
|
7,99
|
2,42
|
17,84
|
26,03
|
-0,16
|
-1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|