C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
33K
|
€
-7K
|
€
-617
|
€
5K
|
€
-277
|
|
€
-377
|
€
-13K
|
€
31K
|
€
22K
|
€
-4K
|
€
2K
|
€
-5K
|
€
18K
|
€
35K
|
€
169K
|
|
|
|
|
€
9K
|
€
21K
|
€
32K
|
€
-8K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-10K
|
€
30K
|
€
23K
|
€
-5K
|
€
-2K
|
€
-6K
|
€
18K
|
€
32K
|
€
161K
|
€
79K
|
€
-76K
|
|
|
€
-519K
|
€
-528K
|
€
-548K
|
€
-581K
|
€
-573K
|
€
-572K
|
€
-576K
|
€
-574K
|
€
-573K
|
€
-571K
|
€
-560K
|
€
-590K
|
€
-613K
|
€
-607K
|
€
-605K
|
€
-599K
|
€
-617K
|
€
-649K
|
€
-810K
|
€
-889K
|
|
|
€
7K
|
€
15K
|
€
23K
|
-
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
€
22K
|
€
15K
|
-
|
€
968
|
-
|
€
12K
|
€
24K
|
€
118K
|
€
101K
|
€
3K
|
|
|
|
|
|
|
|
€
7
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
33K
|
€
-7K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-787
|
€
-1K
|
€
-14K
|
€
31K
|
€
21K
|
€
-5K
|
€
1K
|
€
-6K
|
€
18K
|
€
34K
|
€
168K
|
€
104K
|
€
-52K
|
|
|
€
10K
|
€
21K
|
€
33K
|
€
-7K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-787
|
€
-1K
|
€
-14K
|
€
47K
|
€
21K
|
€
-5K
|
€
1K
|
€
-6K
|
€
18K
|
€
34K
|
€
163K
|
€
81K
|
€
-74K
|
|
|
€
9K
|
€
21K
|
€
32K
|
€
-8K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-10K
|
€
30K
|
€
23K
|
€
-5K
|
€
-2K
|
€
-6K
|
€
18K
|
€
32K
|
€
161K
|
€
79K
|
€
-76K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
11K
|
€
984
|
€
3K
|
€
5K
|
€
17K
|
€
17K
|
€
49K
|
€
16K
|
€
36K
|
€
20K
|
€
5K
|
€
5K
|
€
28K
|
€
5K
|
€
24K
|
|
|
€
9K
|
€
21K
|
€
32K
|
€
-8K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-10K
|
€
14K
|
€
23K
|
€
-5K
|
€
-2K
|
€
-6K
|
€
18K
|
€
32K
|
€
166K
|
€
101K
|
€
-53K
|
|
|
€
-519K
|
€
-528K
|
€
-548K
|
€
-581K
|
€
-573K
|
€
-572K
|
€
-576K
|
€
-574K
|
€
-573K
|
€
-571K
|
€
-560K
|
€
-590K
|
€
-613K
|
€
-607K
|
€
-605K
|
€
-599K
|
€
-617K
|
€
-649K
|
€
-872K
|
€
-973K
|
|
|
0,02
|
0,01
|
0,01
|
0,02
|
0,03
|
0,05
|
0
|
0,01
|
0,01
|
0,03
|
0,18
|
0,16
|
0,06
|
0,07
|
0,04
|
0,01
|
0,02
|
0,07
|
0,06
|
0,08
|
|
|
0,01
|
0
|
0
|
0
|
0
|
0,02
|
0
|
0,01
|
0,01
|
0,03
|
0,15
|
0,15
|
0,04
|
0,06
|
0,03
|
0,01
|
0,01
|
0,08
|
0,07
|
0,09
|
|
|
0,02
|
0,01
|
0,01
|
0,02
|
0,03
|
0,05
|
0
|
0,01
|
0,01
|
0,03
|
0,18
|
0,16
|
0,06
|
0,07
|
0,04
|
0,01
|
0,02
|
0,08
|
0,07
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
9K
|
€
15K
|
€
29K
|
€
1K
|
€
3K
|
€
5K
|
€
17K
|
€
121K
|
€
110K
|
€
42K
|
€
43K
|
€
27K
|
€
5K
|
€
9K
|
€
51K
|
€
120K
|
€
169K
|
|
|
€
529K
|
€
534K
|
€
554K
|
€
590K
|
€
588K
|
€
600K
|
€
577K
|
€
578K
|
€
579K
|
€
588K
|
€
682K
|
€
700K
|
€
654K
|
€
650K
|
€
632K
|
€
604K
|
€
626K
|
€
700K
|
€
930K
|
€
1,06M
|
|
|
€
529K
|
€
534K
|
€
554K
|
€
590K
|
€
588K
|
€
600K
|
€
577K
|
€
578K
|
€
579K
|
€
581K
|
€
679K
|
€
694K
|
€
654K
|
€
648K
|
€
632K
|
€
604K
|
€
612K
|
€
646K
|
€
867K
|
€
942K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5 452,27%
|
-8 483,40%
|
-9 477,48%
|
-6 514,32%
|
-3 841,56%
|
-2 002,39%
|
-45 720,93%
|
-18 582,69%
|
-11 262,97%
|
-3 279,35%
|
-462,66%
|
-533,97%
|
-1 474,51%
|
-1 420,73%
|
-2 272,52%
|
-11 713,31%
|
-6 537,97%
|
-1 280,16%
|
-674,82%
|
-526,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,83
|
25,22
|
16,93
|
|
|
143,65
|
|
|
|
|
22,21
|
33,08
|
|
473,20
|
|
34,26
|
18,56
|
4,17
|
8,98
|
|
|
|
|
|
|
|
|
|
|
-230,24
|
|
|
|
|
|
|
|
|
|
|
1 738,86
|
-481,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,69%
|
-3,92%
|
-5,87%
|
1,31%
|
0,23%
|
-0,70%
|
0,22%
|
0,17%
|
0,47%
|
1,80%
|
-2,41%
|
-3,85%
|
0,90%
|
0,32%
|
1,04%
|
-2,97%
|
-5,22%
|
-25,64%
|
-12,47%
|
6,00%
|
|
|
-1,69%
|
-3,92%
|
-5,87%
|
1,31%
|
0,23%
|
-0,70%
|
0,22%
|
0,17%
|
0,47%
|
1,80%
|
-5,27%
|
-3,85%
|
0,90%
|
0,32%
|
1,04%
|
-2,97%
|
-5,22%
|
-24,87%
|
-9,69%
|
8,54%
|
|
|
91,99
|
332,48
|
556,00
|
-85,09
|
-8,76
|
14,06
|
-102,61
|
-32,51
|
-53,26
|
-58,96
|
24,37
|
20,54
|
-13,23
|
-4,52
|
-23,61
|
347,54
|
341,32
|
318,33
|
65,41
|
-44,94
|
|
|
-1,69
|
-3,92
|
-5,87
|
1,31
|
0,23
|
-0,70
|
0,22
|
0,17
|
0,47
|
1,80
|
-5,27
|
-3,85
|
0,90
|
0,32
|
1,04
|
-2,97
|
-5,22
|
-24,87
|
-9,69
|
8,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,51
|
174,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,69
|
50,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,51
|
174,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229,56
|
64,68
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,07
|
6,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|