C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-408
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
27K
|
€
34K
|
€
17K
|
€
-6K
|
€
1K
|
€
-2K
|
€
-6K
|
€
3K
|
€
-2K
|
€
-270
|
€
158K
|
€
185K
|
|
|
€
6K
|
€
-2K
|
€
-10K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
8K
|
€
26K
|
€
16K
|
€
-8K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
6K
|
€
-4K
|
€
426
|
€
62K
|
€
6K
|
|
|
€
159K
|
€
153K
|
€
155K
|
€
165K
|
€
171K
|
€
178K
|
€
182K
|
€
188K
|
€
194K
|
€
186K
|
€
160K
|
€
144K
|
€
152K
|
€
147K
|
€
143K
|
€
146K
|
€
139K
|
€
141K
|
€
139K
|
€
79K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
48K
|
€
58K
|
€
31K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
10K
|
€
7K
|
€
7K
|
€
23K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
11K
|
€
3K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
€
750
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
-11K
|
€
26K
|
€
33K
|
€
15K
|
€
-7K
|
€
-981
|
€
-3K
|
€
-8K
|
€
1K
|
€
-3K
|
€
-16K
|
€
-34K
|
€
1K
|
|
|
€
-3K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
527
|
€
14K
|
€
33K
|
€
15K
|
€
-7K
|
€
-981
|
€
-3K
|
€
-8K
|
€
1K
|
€
-3K
|
€
-16K
|
€
-40K
|
€
-5K
|
|
|
€
6K
|
€
-2K
|
€
-10K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
8K
|
€
26K
|
€
16K
|
€
-8K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
6K
|
€
-4K
|
€
426
|
€
62K
|
€
6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
144K
|
€
147K
|
€
157K
|
€
167K
|
€
13K
|
€
13K
|
€
22K
|
€
25K
|
€
18K
|
€
14K
|
€
14K
|
€
72K
|
€
6K
|
€
12K
|
€
18K
|
€
3K
|
€
13K
|
€
6K
|
€
46K
|
|
|
€
6K
|
€
-2K
|
€
-10K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-18K
|
€
19K
|
€
26K
|
€
16K
|
€
-8K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
6K
|
€
-4K
|
€
426
|
€
82K
|
€
27K
|
|
|
|
|
|
€
165K
|
€
171K
|
€
178K
|
€
182K
|
€
188K
|
€
205K
|
€
185K
|
€
159K
|
€
143K
|
€
151K
|
€
146K
|
€
142K
|
€
145K
|
€
138K
|
€
140K
|
€
151K
|
€
74K
|
|
|
|
|
|
182.78
|
189.21
|
196.71
|
201.87
|
142.72
|
34.78
|
55.88
|
76.62
|
18.04
|
13.46
|
12.72
|
10.16
|
8.05
|
8.41
|
8.00
|
2.31
|
3.44
|
|
|
|
|
|
182.78
|
189.21
|
196.71
|
201.87
|
142.72
|
34.78
|
55.88
|
76.62
|
18.04
|
13.46
|
12.72
|
10.16
|
8.05
|
8.41
|
8.00
|
2.77
|
3.26
|
|
|
|
|
|
182.78
|
189.21
|
196.71
|
201.87
|
142.72
|
34.78
|
55.88
|
76.62
|
18.04
|
13.46
|
12.72
|
10.16
|
8.05
|
8.41
|
8.00
|
2.52
|
3.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
153K
|
€
155K
|
€
166K
|
€
172K
|
€
179K
|
€
183K
|
€
189K
|
€
212K
|
€
190K
|
€
162K
|
€
152K
|
€
164K
|
€
159K
|
€
158K
|
€
167K
|
€
157K
|
€
161K
|
€
270K
|
€
124K
|
|
|
|
|
|
€
908
|
€
908
|
€
908
|
€
908
|
€
1K
|
€
6K
|
€
3K
|
€
2K
|
€
8K
|
€
12K
|
€
12K
|
€
16K
|
€
21K
|
€
19K
|
€
20K
|
€
115K
|
€
30K
|
|
|
|
|
|
€
908
|
€
908
|
€
908
|
€
908
|
€
1K
|
€
6K
|
€
3K
|
€
2K
|
€
8K
|
€
12K
|
€
12K
|
€
16K
|
€
21K
|
€
19K
|
€
20K
|
€
106K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
100%
|
100%
|
99.45%
|
99.47%
|
99.49%
|
99.5%
|
99.3%
|
91.85%
|
98.22%
|
98.7%
|
94.48%
|
92.61%
|
92.18%
|
90.21%
|
87.63%
|
88.18%
|
87.57%
|
51.59%
|
63.81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.24
|
0.10
|
0.14
|
|
|
|
|
17.88
|
|
|
|
22.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.57%
|
-1.33%
|
-6.48%
|
-3.54%
|
-3.98%
|
-2.64%
|
-2.87%
|
-9.69%
|
10.02%
|
14.14%
|
9.98%
|
-5.68%
|
-1.37%
|
-2.42%
|
-3.22%
|
3.89%
|
-2.81%
|
0.3%
|
59.26%
|
34.18%
|
|
|
3.57%
|
-1.33%
|
-6.48%
|
-3.54%
|
-3.98%
|
-2.64%
|
-2.87%
|
-3.72%
|
4.26%
|
14.14%
|
9.98%
|
-5.68%
|
-1.37%
|
-2.42%
|
-3.22%
|
3.89%
|
-2.81%
|
0.3%
|
44.54%
|
7.54%
|
|
|
3.57
|
-1.33
|
-6.48
|
-3.52
|
-3.96
|
-2.63
|
-2.85
|
-3.69
|
3.92
|
13.89
|
9.85
|
-5.36
|
-1.27
|
-2.24
|
-2.91
|
3.41
|
-2.47
|
0.26
|
22.98
|
4.81
|
|
|
3.57
|
-1.33
|
-6.48
|
-3.54
|
-3.98
|
-2.64
|
-2.87
|
-3.72
|
4.26
|
14.14
|
9.98
|
-5.68
|
-1.37
|
-2.42
|
-3.22
|
3.89
|
-2.81
|
0.30
|
44.54
|
7.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.30
|
76.11
|
70.56
|
42.99
|
38.23
|
39.40
|
30.75
|
39.11
|
38.74
|
47.97
|
2.72
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.30
|
76.11
|
70.56
|
42.99
|
38.23
|
39.40
|
30.75
|
39.11
|
38.74
|
47.97
|
2.72
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.70
|
7.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342
|
€
913
|