C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-149
|
€
-1K
|
€
-770
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-13K
|
|
|
€
-47K
|
€
-51K
|
€
-43K
|
€
-28K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-36K
|
€
-28K
|
€
-29K
|
€
-45K
|
€
3K
|
€
1K
|
€
2K
|
€
-45
|
€
-2K
|
€
13K
|
€
-15K
|
|
|
€
30.92M
|
€
30.96M
|
€
31.02M
|
€
31.09M
|
€
31.12M
|
€
31.15M
|
€
31.17M
|
€
31.20M
|
€
31.23M
|
€
27.96M
|
€
27.99M
|
€
28.02M
|
€
28.06M
|
€
28.06M
|
€
28.06M
|
€
28.06M
|
€
28.06M
|
€
28.06M
|
€
28.05M
|
|
|
€
1.32M
|
€
1.32M
|
€
1.33M
|
€
1.33M
|
€
1.33M
|
€
1.33M
|
€
1.33M
|
€
1.33M
|
€
1.34M
|
€
1.20M
|
€
1.20M
|
€
1.20M
|
€
1.37M
|
€
1.37M
|
€
1.37M
|
€
1.37M
|
€
1.37M
|
€
1.36M
|
€
1.20M
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-12K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-13K
|
|
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-12K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-13K
|
|
|
€
-47K
|
€
-51K
|
€
-43K
|
€
-28K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-36K
|
€
-28K
|
€
-29K
|
€
-45K
|
€
3K
|
€
1K
|
€
2K
|
€
-45
|
€
-2K
|
€
13K
|
€
-15K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97
|
€
54
|
|
€
22
|
|
€
10
|
€
16
|
€
30
|
€
32
|
€
1K
|
€
9
|
€
11
|
€
63
|
€
24
|
€
7
|
€
74
|
€
250
|
€
118
|
€
17
|
|
|
€
-47K
|
€
-51K
|
€
-43K
|
€
-28K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-36K
|
€
-28K
|
€
-29K
|
€
-45K
|
€
3K
|
€
1K
|
€
2K
|
€
-45
|
€
-2K
|
€
13K
|
€
-15K
|
|
|
€
-1.27M
|
€
-1.22M
|
|
€
-1.10M
|
€
-1.07M
|
€
-1.04M
|
€
-1.01M
|
€
-984K
|
€
-956K
|
€
-920K
|
€
-893K
|
€
-864K
|
€
88K
|
€
85K
|
€
84K
|
€
83K
|
€
83K
|
€
85K
|
€
-103K
|
|
|
0.00
|
0.00
|
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
10.35
|
7.80
|
8.68
|
7.68
|
8.27
|
1.77
|
0.00
|
|
|
0.00
|
0.00
|
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
10.35
|
7.80
|
8.68
|
7.68
|
8.27
|
1.96
|
0.00
|
|
|
0.00
|
0.00
|
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
10.35
|
7.80
|
8.68
|
7.68
|
8.27
|
1.86
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32.19M
|
€
32.19M
|
€
32.19M
|
€
32.30M
|
€
32.30M
|
€
32.30M
|
€
32.29M
|
€
32.29M
|
€
32.29M
|
€
28.98M
|
€
28.98M
|
€
28.98M
|
€
28.07M
|
€
28.07M
|
€
28.07M
|
€
28.07M
|
€
28.07M
|
€
28.17M
|
€
28.15M
|
|
|
€
1.27M
|
€
1.22M
|
€
1.17M
|
€
1.21M
|
€
1.18M
|
€
1.15M
|
€
1.12M
|
€
1.09M
|
€
1.06M
|
€
1.02M
|
€
994K
|
€
963K
|
€
9K
|
€
13K
|
€
11K
|
€
12K
|
€
11K
|
€
110K
|
€
101K
|
|
|
€
1.27M
|
€
1.22M
|
€
1.17M
|
€
1.21M
|
€
1.18M
|
€
1.15M
|
€
1.12M
|
€
1.09M
|
€
1.06M
|
€
1.02M
|
€
994K
|
€
962K
|
€
9K
|
€
13K
|
€
11K
|
€
12K
|
€
11K
|
€
105K
|
€
101K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.06%
|
96.21%
|
96.36%
|
96.25%
|
96.34%
|
96.44%
|
96.53%
|
96.63%
|
96.72%
|
96.47%
|
96.57%
|
96.68%
|
99.97%
|
99.96%
|
99.96%
|
99.96%
|
99.96%
|
99.61%
|
99.64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.15%
|
-0.16%
|
-0.14%
|
-0.09%
|
-0.09%
|
-0.09%
|
-0.09%
|
-0.09%
|
-0.11%
|
-0.1%
|
-0.1%
|
-0.16%
|
0.01%
|
0%
|
0.01%
|
-0%
|
-0.01%
|
0.05%
|
-0.06%
|
|
|
-0.15%
|
-0.16%
|
-0.14%
|
-0.09%
|
-0.09%
|
-0.09%
|
-0.09%
|
-0.09%
|
-0.11%
|
-0.1%
|
-0.1%
|
-0.16%
|
0.01%
|
0%
|
0.01%
|
-0%
|
-0.01%
|
0.05%
|
-0.06%
|
|
|
-0.15
|
-0.16
|
-0.13
|
-0.09
|
-0.09
|
-0.09
|
-0.09
|
-0.09
|
-0.11
|
-0.10
|
-0.10
|
-0.16
|
0.01
|
0.00
|
0.01
|
0.00
|
-0.01
|
0.05
|
-0.05
|
|
|
-0.15
|
-0.16
|
-0.14
|
-0.09
|
-0.09
|
-0.09
|
-0.09
|
-0.09
|
-0.11
|
-0.10
|
-0.10
|
-0.16
|
0.01
|
0.00
|
0.01
|
0.00
|
-0.01
|
0.05
|
-0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|