C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
329K
|
€
431K
|
€
269K
|
€
199K
|
€
124K
|
€
239K
|
€
293K
|
€
260K
|
€
253K
|
€
260K
|
€
300K
|
€
325K
|
€
204K
|
€
165K
|
€
240K
|
|
|
€
-23K
|
€
49K
|
€
156K
|
€
54K
|
€
22K
|
€
-45K
|
€
4K
|
€
-16K
|
€
-1K
|
€
14K
|
€
-14K
|
€
75K
|
€
93K
|
€
-10K
|
€
-33K
|
€
-8K
|
|
|
€
315K
|
€
338K
|
€
289K
|
€
133K
|
€
79K
|
€
57K
|
€
102K
|
€
98K
|
€
115K
|
€
116K
|
€
144K
|
€
183K
|
€
109K
|
€
50K
|
€
60K
|
€
92K
|
|
|
5
|
6
|
5,90
|
5
|
4,50
|
4,80
|
4,70
|
5
|
3,10
|
4
|
4
|
3,10
|
3
|
3,50
|
3,90
|
3,80
|
|
|
€
11K
|
€
27K
|
€
140K
|
€
36K
|
€
22K
|
€
2K
|
€
4K
|
€
3K
|
€
46K
|
€
44K
|
€
47K
|
€
105K
|
€
132K
|
€
18K
|
€
2K
|
€
38K
|
|
|
€
11K
|
€
12K
|
€
12K
|
€
9K
|
€
3K
|
€
13K
|
€
20K
|
€
14K
|
€
11K
|
€
24K
|
€
21K
|
€
19K
|
€
23K
|
€
9K
|
€
7K
|
€
11K
|
|
|
€
41K
|
€
42K
|
€
36K
|
€
44K
|
€
21K
|
€
21K
|
€
51K
|
€
64K
|
€
21K
|
€
22K
|
€
16K
|
€
24K
|
€
19K
|
€
18K
|
€
17K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
25K
|
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293,55%
|
|
|
36,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65K
|
€
19K
|
€
161K
|
€
39K
|
€
24K
|
€
-108K
|
€
-491
|
€
-371
|
€
60K
|
€
56K
|
€
58K
|
€
112K
|
€
155K
|
€
23K
|
€
-3K
|
€
45K
|
|
|
€
-70K
|
€
15K
|
€
153K
|
€
24K
|
€
-13K
|
€
-153K
|
€
-60K
|
€
-60K
|
€
-34K
|
€
-25K
|
€
-19K
|
€
67K
|
€
101K
|
€
-30K
|
€
-48K
|
€
-14K
|
|
|
€
-23K
|
€
49K
|
€
156K
|
€
54K
|
€
22K
|
€
-45K
|
€
4K
|
€
-16K
|
€
-1K
|
€
14K
|
€
-14K
|
€
75K
|
€
93K
|
€
-10K
|
€
-33K
|
€
-8K
|
|
|
€
35K
|
€
14K
|
€
4K
|
€
8K
|
€
16K
|
-
|
€
-2K
|
€
34K
|
€
35K
|
€
14K
|
€
312K
|
€
21K
|
€
41K
|
€
52K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
417K
|
€
370K
|
€
316K
|
€
220K
|
€
166K
|
€
7K
|
€
23K
|
€
225K
|
€
168K
|
€
280K
|
€
318K
|
€
273K
|
€
237K
|
€
68K
|
€
74K
|
€
108K
|
|
|
€
-19K
|
€
53K
|
€
164K
|
€
68K
|
€
59K
|
€
-49
|
€
63K
|
€
44K
|
€
93K
|
€
95K
|
€
61K
|
€
120K
|
€
147K
|
€
43K
|
€
13K
|
€
51K
|
|
|
€
231K
|
€
223K
|
€
184K
|
€
24K
|
€
-36K
|
€
21K
|
€
32K
|
€
-8K
|
€
-2K
|
€
102K
|
€
128K
|
€
201K
|
€
130K
|
€
84K
|
€
118K
|
€
172K
|
|
|
1,22
|
1,27
|
1,19
|
1,03
|
0,97
|
1,03
|
1,04
|
0,99
|
1
|
1,22
|
1,24
|
1,56
|
1,35
|
1,31
|
1,46
|
1,56
|
|
|
1,06
|
1,11
|
1,05
|
0,92
|
0,88
|
0,86
|
0,99
|
0,71
|
0,74
|
3,20
|
2,43
|
3,86
|
2,52
|
-162,10
|
2,69
|
4,29
|
|
|
1,32
|
1,41
|
1,30
|
1,16
|
1,07
|
1,05
|
1,09
|
1
|
1,07
|
1,90
|
1,80
|
2,45
|
2,02
|
2,63
|
2,26
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,16M
|
€
1,27M
|
€
1,04M
|
€
1,25M
|
€
748K
|
€
987K
|
€
759K
|
€
760K
|
€
840K
|
€
997K
|
€
684K
|
€
665K
|
€
540K
|
€
576K
|
€
700K
|
|
|
€
1,09M
|
€
820K
|
€
982K
|
€
903K
|
€
1,17M
|
€
691K
|
€
885K
|
€
661K
|
€
645K
|
€
724K
|
€
853K
|
€
496K
|
€
551K
|
€
490K
|
€
516K
|
€
607K
|
|
|
€
1,03M
|
€
805K
|
€
970K
|
€
880K
|
€
1,14M
|
€
670K
|
€
830K
|
€
601K
|
€
516K
|
€
301K
|
€
364K
|
€
229K
|
€
250K
|
€
134K
|
€
166K
|
€
186K
|
|
|
€
61K
|
|
|
|
€
721
|
€
5K
|
€
16K
|
€
50K
|
€
94K
|
€
254K
|
€
326K
|
€
135K
|
€
178K
|
€
221K
|
€
260K
|
€
300K
|
|
|
22,46%
|
29,21%
|
22,74%
|
12,81%
|
6,30%
|
7,64%
|
10,36%
|
12,95%
|
15,10%
|
13,82%
|
14,44%
|
26,82%
|
16,33%
|
9,25%
|
10,38%
|
13,21%
|
|
|
0,19
|
|
|
|
0,01
|
0,10
|
0,16
|
0,50
|
0,82
|
2,18
|
2,26
|
0,73
|
1,64
|
4,43
|
4,36
|
3,25
|
|
|
|
44,33
|
6,09
|
23,21
|
49,29
|
|
|
|
10,74
|
13
|
14,66
|
4,44
|
3,56
|
21,49
|
|
13,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,95%
|
15,77%
|
56,82%
|
51,57%
|
74,26%
|
-0,09%
|
61,86%
|
44,29%
|
80,82%
|
82,01%
|
42,38%
|
65,23%
|
135,13%
|
85,37%
|
21,85%
|
54,87%
|
|
|
-7,31%
|
14,59%
|
54,13%
|
40,55%
|
27,53%
|
-79,05%
|
3,81%
|
-16,71%
|
-1,19%
|
12,40%
|
-9,99%
|
40,78%
|
85,29%
|
-19,64%
|
-54,57%
|
-8,20%
|
|
|
-1,64
|
4,26
|
12,31
|
5,19
|
1,73
|
-6,04
|
0,39
|
-2,16
|
-0,18
|
1,71
|
-1,44
|
10,94
|
13,93
|
-1,82
|
-5,66
|
-1,08
|
|
|
-7,31
|
14,59
|
54,13
|
40,55
|
27,53
|
-79,05
|
3,81
|
-16,71
|
-1,19
|
12,40
|
-9,99
|
40,78
|
85,29
|
-19,64
|
-54,57
|
-8,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
6
|
5,90
|
5
|
4,50
|
4,80
|
4,70
|
5
|
3,10
|
4
|
4
|
3,10
|
3
|
3,50
|
3,90
|
3,80
|
|
|
€
8K
|
€
7K
|
€
6K
|
€
9K
|
€
5K
|
€
4K
|
€
11K
|
€
13K
|
€
7K
|
€
6K
|
€
4K
|
€
8K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|