CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
-117K
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
840
|
€
581K
|
€
1.68M
|
€
135K
|
€
16K
|
€
1.98M
|
€
-240K
|
€
-24K
|
|
|
€
337K
|
€
4.38M
|
€
4.38M
|
€
3.80M
|
€
2.12M
|
€
1.98M
|
€
1.97M
|
€
-14K
|
€
226K
|
|
|
€
210K
|
€
214K
|
€
1.38M
|
€
4.98M
|
€
470K
|
€
235K
|
€
3.67M
|
-
|
€
9K
|
|
|
|
-
|
|
|
€
9K
|
€
550K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
4.22M
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
2423.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
-119K
|
€
823K
|
€
2.37M
|
€
377K
|
€
183K
|
€
2.79M
|
€
-47K
|
€
-24K
|
|
|
€
180K
|
€
-119K
|
€
823K
|
€
2.37M
|
€
377K
|
€
183K
|
€
2.79M
|
€
-47K
|
€
-24K
|
|
|
€
174K
|
€
840
|
€
581K
|
€
1.68M
|
€
135K
|
€
16K
|
€
1.98M
|
€
-240K
|
€
-24K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
4.72M
|
€
4.64M
|
€
7.60M
|
€
14.98M
|
€
3.42M
|
€
2.86M
|
€
909K
|
€
38K
|
|
|
€
174K
|
€
840
|
€
581K
|
€
1.68M
|
€
135K
|
€
16K
|
€
1.98M
|
€
-240K
|
€
-24K
|
|
|
€
337K
|
€
4.38M
|
€
4.38M
|
€
6.01M
|
€
4.27M
|
€
4.09M
|
€
4.01M
|
€
1.98M
|
€
226K
|
|
|
2.48
|
8.66
|
8.62
|
3.15
|
1.32
|
2.49
|
2.27
|
6.61
|
1.49
|
|
|
2.37
|
8.47
|
8.30
|
2.91
|
1.21
|
2.09
|
1.82
|
3.10
|
0.33
|
|
|
2.48
|
8.66
|
8.62
|
3.15
|
1.32
|
2.49
|
2.27
|
6.61
|
1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565K
|
€
4.96M
|
€
4.96M
|
€
8.80M
|
€
17.62M
|
€
6.84M
|
€
7.18M
|
€
2.34M
|
€
690K
|
|
|
€
227K
|
€
572K
|
€
575K
|
€
5.00M
|
€
15.50M
|
€
4.86M
|
€
5.21M
|
€
2.35M
|
€
464K
|
|
|
€
227K
|
€
572K
|
€
575K
|
€
2.79M
|
€
13.35M
|
€
2.75M
|
€
3.17M
|
€
354K
|
€
464K
|
|
|
|
|
|
€
2.21M
|
€
2.15M
|
€
2.11M
|
€
2.04M
|
€
2.00M
|
|
|
|
59.72%
|
88.45%
|
88.39%
|
43.2%
|
12.02%
|
28.97%
|
27.38%
|
-0.6%
|
32.7%
|
|
|
|
|
|
0.58
|
1.02
|
1.07
|
1.04
|
-142.58
|
|
|
|
1.26
|
|
0.70
|
2.10
|
41.17
|
26.60
|
1.87
|
|
|
|
|
|
|
16.02
|
43.55
|
9.41
|
2.75
|
57.01
|
-2.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.63%
|
0.02%
|
13.27%
|
44.3%
|
6.39%
|
0.83%
|
100.71%
|
1712.48%
|
-10.76%
|
|
|
51.63%
|
0.02%
|
13.27%
|
44.3%
|
6.39%
|
0.83%
|
100.71%
|
1712.48%
|
-10.76%
|
|
|
30.84
|
0.02
|
11.73
|
19.14
|
0.77
|
0.24
|
27.57
|
-10.26
|
-3.52
|
|
|
51.63
|
0.02
|
13.27
|
44.30
|
6.39
|
0.83
|
100.71
|
1,712.48
|
-10.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.80
|
1.84
|
858.57
|
|
166.27
|
|
|
|
|
|
|
22,446.58
|
75.17
|
199.08
|
182.55
|
304.89
|
|
|
|
|
|
|
29.80
|
1.84
|
858.57
|
|
166.27
|
|
|
|
|
|
|
-1,548.27
|
19.19
|
56.00
|
128.03
|
173.64
|
|
|
|
|
0.00
|
0.00
|
-0.10
|
11.70
|
7.59
|
2.49
|
2.24
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|