CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
254K
|
€
258K
|
€
152K
|
€
169K
|
€
134K
|
€
175K
|
€
83K
|
€
141K
|
€
52K
|
€
29K
|
€
5K
|
€
16K
|
€
20K
|
|
|
€
107K
|
€
92K
|
€
101K
|
€
62K
|
€
158K
|
€
38K
|
€
19K
|
€
24K
|
€
245K
|
€
-9K
|
€
14K
|
€
-5K
|
€
9K
|
€
13K
|
|
|
€
940K
|
€
833K
|
€
741K
|
€
640K
|
€
577K
|
€
420K
|
€
382K
|
€
363K
|
€
339K
|
€
95K
|
€
103K
|
€
92K
|
€
97K
|
€
88K
|
|
|
€
261K
|
€
235K
|
€
251K
|
€
148K
|
€
139K
|
€
124K
|
€
106K
|
€
87K
|
€
148K
|
€
37K
|
€
28K
|
€
7K
|
€
19K
|
€
25K
|
|
|
€
71K
|
€
49K
|
€
28K
|
€
11K
|
€
50K
|
|
€
309
|
€
5K
|
€
8K
|
€
2K
|
€
5K
|
|
€
3K
|
€
5K
|
|
|
€
1K
|
€
7K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
€
978
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
17.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
213K
|
€
231K
|
€
134K
|
€
116K
|
€
130K
|
€
109K
|
€
80K
|
€
136K
|
€
48K
|
€
27K
|
€
3K
|
€
15K
|
€
20K
|
|
|
€
187K
|
€
154K
|
€
174K
|
€
75K
|
€
70K
|
€
77K
|
€
40K
|
€
48K
|
€
43K
|
€
436
|
€
16K
|
€
-8K
|
€
12K
|
€
19K
|
|
|
€
107K
|
€
92K
|
€
101K
|
€
62K
|
€
158K
|
€
38K
|
€
19K
|
€
24K
|
€
245K
|
€
-9K
|
€
14K
|
€
-5K
|
€
9K
|
€
13K
|
|
|
€
725K
|
€
32K
|
€
31K
|
€
156K
|
€
70K
|
€
12K
|
€
632K
|
€
86K
|
€
64K
|
€
402K
|
€
2K
|
€
239K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
540K
|
€
468K
|
€
384K
|
€
468K
|
€
327K
|
€
304K
|
€
329K
|
€
334K
|
€
55K
|
€
99K
|
€
95K
|
€
117K
|
€
120K
|
|
|
€
179K
|
€
150K
|
€
158K
|
€
121K
|
€
203K
|
€
90K
|
€
88K
|
€
57K
|
€
338K
|
€
39K
|
€
25K
|
€
6K
|
€
12K
|
€
13K
|
|
|
€
244K
|
€
281K
|
€
233K
|
€
206K
|
€
276K
|
€
215K
|
€
220K
|
€
248K
|
€
233K
|
€
-51K
|
€
67K
|
€
56K
|
€
89K
|
€
86K
|
|
|
1.63
|
1.75
|
1.83
|
1.97
|
2.03
|
2.10
|
2.33
|
2.80
|
2.43
|
0.58
|
2.41
|
2.37
|
3.86
|
3.27
|
|
|
1.07
|
1.66
|
1.92
|
1.97
|
2.03
|
2.10
|
2.33
|
2.80
|
2.43
|
0.59
|
2.64
|
2.47
|
4.00
|
3.27
|
|
|
1.75
|
1.81
|
2.02
|
1.97
|
2.03
|
2.10
|
2.33
|
2.80
|
2.43
|
0.59
|
2.52
|
2.42
|
3.93
|
3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.58M
|
€
1.95M
|
€
1.84M
|
€
1.74M
|
€
1.70M
|
€
1.55M
|
€
1.57M
|
€
994K
|
€
976K
|
€
780K
|
€
351K
|
€
342K
|
€
128K
|
€
125K
|
|
|
€
1.64M
|
€
1.12M
|
€
1.09M
|
€
1.10M
|
€
1.12M
|
€
1.13M
|
€
1.18M
|
€
631K
|
€
627K
|
€
685K
|
€
248K
|
€
251K
|
€
31K
|
€
38K
|
|
|
€
373K
|
€
375K
|
€
265K
|
€
213K
|
€
268K
|
€
195K
|
€
166K
|
€
138K
|
€
163K
|
€
122K
|
€
45K
|
€
40K
|
€
30K
|
€
38K
|
|
|
€
1.25M
|
€
743K
|
€
814K
|
€
891K
|
€
853K
|
€
935K
|
€
1.02M
|
€
493K
|
€
463K
|
€
563K
|
€
201K
|
€
210K
|
|
|
|
|
36.41%
|
42.68%
|
40.36%
|
36.68%
|
33.99%
|
27.07%
|
24.4%
|
36.56%
|
34.76%
|
12.12%
|
29.46%
|
26.84%
|
75.77%
|
69.94%
|
|
|
1.33
|
0.89
|
1.10
|
1.39
|
1.48
|
2.23
|
2.66
|
1.36
|
1.37
|
5.95
|
1.94
|
2.28
|
|
|
|
|
6.35
|
5.25
|
4.75
|
8.26
|
9.70
|
8.72
|
10.81
|
7.87
|
4.59
|
14.27
|
9.06
|
74.73
|
2.13
|
1.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.06%
|
18.07%
|
21.34%
|
18.96%
|
35.17%
|
21.53%
|
23.02%
|
15.63%
|
99.6%
|
40.93%
|
24.31%
|
6.78%
|
12.45%
|
15.32%
|
|
|
11.41%
|
11.01%
|
13.66%
|
9.73%
|
27.33%
|
8.95%
|
4.88%
|
6.69%
|
72.11%
|
-9.41%
|
13.59%
|
-5.42%
|
9.58%
|
14.4%
|
|
|
4.16
|
4.70
|
5.51
|
3.57
|
9.29
|
2.42
|
1.19
|
2.44
|
25.06
|
-1.14
|
4.00
|
-1.46
|
7.26
|
10.07
|
|
|
11.41
|
11.01
|
13.66
|
9.73
|
27.33
|
8.95
|
4.88
|
6.69
|
72.11
|
-9.41
|
13.59
|
-5.42
|
9.58
|
14.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|