C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
-
|
€
83K
|
-
|
€
27K
|
€
355K
|
€
1.43M
|
€
8.66M
|
€
2.07M
|
€
1.04M
|
€
565K
|
€
5.96M
|
€
8.25M
|
€
7.12M
|
|
|
€
5.20M
|
|
|
|
|
-100%
|
|
-100%
|
-92.39%
|
-75.1%
|
-83.54%
|
319.31%
|
99.53%
|
83.36%
|
-90.52%
|
-27.76%
|
15.84%
|
|
|
|
|
|
|
|
€
-14K
|
€
-20K
|
€
45K
|
€
71K
|
€
70K
|
€
-992K
|
€
116K
|
€
205K
|
€
159K
|
€
441K
|
€
149K
|
€
303K
|
€
352K
|
€
707K
|
€
503K
|
€
551K
|
€
43K
|
€
15K
|
|
|
€
2.86M
|
€
4.88M
|
€
4.90M
|
€
4.85M
|
€
4.78M
|
€
4.71M
|
€
5.70M
|
€
5.59M
|
€
5.38M
|
€
5.22M
|
€
4.78M
|
€
4.63M
|
€
4.33M
|
€
3.98M
|
€
3.27M
|
€
2.77M
|
€
2.16M
|
€
2.11M
|
|
|
€
140K
|
€
238K
|
€
372K
|
€
237K
|
€
199K
|
€
511K
|
€
822K
|
€
2.26M
|
€
795K
|
€
1.16M
|
€
712K
|
€
1.15M
|
€
1.21M
|
€
2.08M
|
€
1.08M
|
€
1.60M
|
€
748K
|
€
331K
|
|
|
|
|
-
|
€
802
|
€
647
|
€
36K
|
€
38K
|
€
80K
|
€
88K
|
€
205K
|
€
142K
|
€
204K
|
€
98K
|
€
326K
|
€
893K
|
€
502K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
2.00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-30K
|
€
45K
|
€
-71K
|
€
-49K
|
€
152K
|
€
300K
|
€
1.16M
|
€
454K
|
€
901K
|
€
513K
|
€
794K
|
€
840K
|
€
1.50M
|
€
1.26M
|
€
1.87M
|
€
540K
|
€
364K
|
|
|
|
|
54.22%
|
|
-181.47%
|
42.69%
|
21.06%
|
13.41%
|
21.97%
|
87.04%
|
90.8%
|
13.33%
|
10.18%
|
21.02%
|
|
|
10.38%
|
|
|
|
€
-24K
|
€
-30K
|
€
45K
|
€
-71K
|
€
-49K
|
€
146K
|
€
144K
|
€
307K
|
€
310K
|
€
758K
|
€
317K
|
€
588K
|
€
651K
|
€
1.31M
|
€
1.26M
|
€
1.87M
|
€
540K
|
€
360K
|
|
|
€
-14K
|
€
-20K
|
€
45K
|
€
71K
|
€
70K
|
€
-992K
|
€
116K
|
€
205K
|
€
159K
|
€
441K
|
€
149K
|
€
303K
|
€
352K
|
€
707K
|
€
503K
|
€
551K
|
€
43K
|
€
15K
|
|
|
|
|
54.12%
|
|
257.93%
|
-279.55%
|
8.16%
|
2.37%
|
7.69%
|
42.61%
|
26.38%
|
5.08%
|
4.27%
|
9.93%
|
|
|
0.82%
|
|
|
|
€
-93K
|
-
|
€
-139K
|
€
-72K
|
€
-26K
|
|
€
-79K
|
€
-823K
|
€
0
|
€
-983K
|
€
547K
|
€
464K
|
€
428K
|
€
3.31M
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
336K
|
€
354K
|
€
56K
|
€
54K
|
€
762K
|
€
32K
|
€
347K
|
€
278K
|
€
53K
|
€
15K
|
€
38K
|
€
52K
|
€
21K
|
€
32K
|
€
259K
|
€
3K
|
€
33K
|
|
|
€
-14K
|
€
-20K
|
€
45K
|
€
71K
|
€
70K
|
€
-986K
|
€
273K
|
€
1.06M
|
€
303K
|
€
585K
|
€
345K
|
€
508K
|
€
541K
|
€
896K
|
€
503K
|
€
551K
|
€
43K
|
€
19K
|
|
|
€
49K
|
€
345K
|
€
365K
|
€
4.07M
|
€
3.93M
|
€
3.83M
|
€
3.00M
|
€
2.70M
|
€
1.57M
|
€
1.26M
|
€
-304K
|
€
-105K
|
€
-149K
|
€
-262K
|
€
2.15M
|
€
1.65M
|
€
1.69M
|
€
1.65M
|
|
|
1.80
|
32.60
|
44.74
|
3.92
|
3.90
|
2.91
|
2.53
|
2.37
|
1.15
|
1.12
|
0.98
|
0.99
|
0.99
|
0.99
|
1.07
|
1.08
|
1.17
|
1.13
|
|
|
2.39
|
-96.76
|
-60.26
|
3.95
|
3.94
|
2.92
|
2.37
|
1.69
|
0.16
|
0.01
|
0.00
|
0.01
|
0.02
|
0.11
|
0.09
|
0.07
|
0.08
|
0.07
|
|
|
2.05
|
1,172.38
|
3,965.44
|
3.94
|
3.92
|
2.92
|
2.53
|
2.38
|
1.15
|
1.12
|
0.98
|
0.99
|
0.99
|
0.99
|
1.07
|
1.08
|
1.17
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.92M
|
€
4.89M
|
€
4.90M
|
€
6.25M
|
€
6.13M
|
€
6.72M
|
€
7.67M
|
€
7.55M
|
€
15.80M
|
€
15.92M
|
€
17.52M
|
€
17.83M
|
€
23.03M
|
€
33.20M
|
€
36.34M
|
€
24.67M
|
€
12.08M
|
€
14.85M
|
|
|
€
62K
|
€
11K
|
€
8K
|
€
1.39M
|
€
1.35M
|
€
2.01M
|
€
1.97M
|
€
1.97M
|
€
10.42M
|
€
10.70M
|
€
12.74M
|
€
13.20M
|
€
18.70M
|
€
29.22M
|
€
33.07M
|
€
21.91M
|
€
9.92M
|
€
12.73M
|
|
|
€
54K
|
€
4K
|
€
1K
|
€
1.39M
|
€
1.35M
|
€
2.00M
|
€
1.96M
|
€
1.96M
|
€
10.41M
|
€
10.69M
|
€
12.72M
|
€
13.18M
|
€
18.66M
|
€
29.20M
|
€
33.03M
|
€
21.85M
|
€
9.89M
|
€
12.57M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.89%
|
99.78%
|
99.83%
|
77.68%
|
77.95%
|
70.14%
|
74.36%
|
73.97%
|
34.06%
|
32.8%
|
27.29%
|
25.98%
|
18.8%
|
11.98%
|
9%
|
11.21%
|
17.87%
|
14.25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.18
|
|
|
13.23
|
6.55
|
1.69
|
22.95
|
11.87
|
24.84
|
16.62
|
22.27
|
19.52
|
26.18
|
11.69
|
18.37
|
34.96
|
|
|
-48.87
|
|
7.14
|
-1.68
|
-1.45
|
2.57
|
2.93
|
5.94
|
4.33
|
6.66
|
2.52
|
3.22
|
3.32
|
5.06
|
3.05
|
7.99
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.5%
|
-0.41%
|
0.92%
|
1.47%
|
1.46%
|
-20.94%
|
4.79%
|
18.96%
|
5.63%
|
11.2%
|
7.22%
|
10.98%
|
12.49%
|
22.52%
|
15.39%
|
19.9%
|
1.98%
|
0.91%
|
|
|
-0.5%
|
-0.41%
|
0.92%
|
1.47%
|
1.46%
|
-21.07%
|
2.04%
|
3.67%
|
2.95%
|
8.45%
|
3.12%
|
6.54%
|
8.14%
|
17.78%
|
15.39%
|
19.9%
|
1.98%
|
0.71%
|
|
|
-0.49
|
-0.41
|
0.92
|
1.14
|
1.14
|
-14.78
|
1.52
|
2.72
|
1.01
|
2.77
|
0.85
|
1.70
|
1.53
|
2.13
|
1.38
|
2.23
|
0.35
|
0.10
|
|
|
-0.50
|
-0.41
|
0.92
|
1.47
|
1.46
|
-21.07
|
2.04
|
3.67
|
2.95
|
8.45
|
3.12
|
6.54
|
8.14
|
17.78
|
15.39
|
19.90
|
1.98
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.01
|
250.30
|
0.17
|
10.93
|
1.59
|
1.10
|
151.32
|
|
|
4.26
|
|
|
|
37.05
|
45.83
|
10.55
|
5.93
|
6.10
|
92.36
|
149.57
|
15.35
|
77.08
|
20.38
|
130.32
|
25.21
|
89.57
|
12.67
|
20.87
|
45.37
|
42.40
|
|
|
|
|
|
|
|
|
0.00
|
0.05
|
0.01
|
250.30
|
0.17
|
10.93
|
1.59
|
1.10
|
151.32
|
|
|
4.26
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
115.53
|
2,984.80
|
765.81
|
57,629.56
|
34,381.52
|
48,418.63
|
11,861.26
|
34,193.67
|
3,792.19
|
1,248.87
|
946.66
|
477.03
|
|
|
|
|
|
|
|
4.57
|
6.32
|
0.05
|
0.11
|
0.01
|
0.01
|
0.01
|
0.03
|
0.01
|
0.09
|
0.35
|
0.51
|
0.68
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|