C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
6K
|
€
452
|
€
8K
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
620
|
€
2K
|
|
|
€
27K
|
€
-21K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
-16K
|
€
-1K
|
€
-6K
|
€
1K
|
€
4K
|
€
1K
|
€
-898
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-14K
|
€
-13K
|
€
-15K
|
€
-12K
|
|
|
€
181K
|
€
154K
|
€
175K
|
€
188K
|
€
200K
|
€
211K
|
€
227K
|
€
228K
|
€
234K
|
€
233K
|
€
229K
|
€
228K
|
€
229K
|
€
231K
|
€
235K
|
€
242K
|
€
256K
|
€
269K
|
€
284K
|
|
|
€
48K
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
13K
|
€
11K
|
€
17K
|
€
20K
|
€
18K
|
€
17K
|
€
15K
|
€
14K
|
€
11K
|
€
10K
|
€
11K
|
€
12K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
3K
|
€
-1K
|
€
6K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
€
-890
|
€
-525
|
€
-1K
|
€
131
|
|
|
€
27K
|
€
-20K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-19K
|
€
-4K
|
€
-9K
|
€
-1K
|
€
1K
|
€
-952
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-14K
|
€
-11K
|
|
|
€
27K
|
€
-21K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
-16K
|
€
-1K
|
€
-6K
|
€
1K
|
€
4K
|
€
1K
|
€
-898
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-14K
|
€
-13K
|
€
-15K
|
€
-12K
|
|
|
€
160K
|
€
208K
|
€
0
|
€
20K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
83K
|
€
48K
|
€
10K
|
€
2K
|
€
4K
|
€
10K
|
€
12K
|
€
8K
|
€
192
|
€
3K
|
€
3K
|
€
9K
|
€
11K
|
€
997
|
€
2K
|
€
2K
|
€
23K
|
€
29K
|
|
|
€
55K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
6K
|
€
1K
|
€
9K
|
€
11K
|
€
9K
|
€
7K
|
€
5K
|
€
5K
|
€
2K
|
€
-2K
|
€
-51
|
€
-3K
|
€
-858
|
|
|
€
-306K
|
€
-201K
|
€
12K
|
|
|
|
|
€
42K
|
€
41K
|
€
32K
|
€
21K
|
€
12K
|
€
6K
|
€
565
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
5K
|
|
|
0.38
|
0.30
|
1.33
|
|
|
|
|
9.02
|
660.59
|
8.93
|
3.00
|
2.13
|
1.55
|
1.04
|
0.79
|
0.70
|
0.79
|
0.85
|
1.20
|
|
|
0.38
|
0.30
|
1.33
|
|
|
|
|
-67.66
|
660.59
|
8.93
|
3.00
|
2.13
|
1.55
|
1.04
|
0.82
|
0.79
|
0.90
|
0.98
|
1.36
|
|
|
0.38
|
0.30
|
1.33
|
|
|
|
|
20.82
|
660.59
|
8.93
|
3.00
|
2.13
|
1.55
|
1.04
|
0.81
|
0.75
|
0.84
|
0.91
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
676K
|
€
440K
|
€
213K
|
€
188K
|
€
200K
|
€
211K
|
€
227K
|
€
233K
|
€
234K
|
€
237K
|
€
240K
|
€
239K
|
€
240K
|
€
247K
|
€
256K
|
€
264K
|
€
278K
|
€
299K
|
€
310K
|
|
|
€
495K
|
€
286K
|
€
38K
|
|
|
|
|
€
5K
|
€
62
|
€
4K
|
€
11K
|
€
11K
|
€
11K
|
€
16K
|
€
20K
|
€
21K
|
€
22K
|
€
30K
|
€
26K
|
|
|
€
495K
|
€
286K
|
€
38K
|
|
|
|
|
€
2K
|
€
62
|
€
4K
|
€
11K
|
€
11K
|
€
11K
|
€
16K
|
€
20K
|
€
20K
|
€
21K
|
€
28K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.8%
|
34.96%
|
82.03%
|
100%
|
100%
|
100%
|
100%
|
97.73%
|
99.97%
|
98.27%
|
95.59%
|
95.39%
|
95.56%
|
93.57%
|
92.04%
|
91.87%
|
92.08%
|
90.08%
|
91.62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.03
|
|
|
|
|
|
|
|
0.01
|
0.47
|
1.61
|
1.97
|
2.01
|
3.39
|
12.34
|
|
|
|
197.97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.14%
|
-3.56%
|
-2.23%
|
-2.48%
|
-1.74%
|
-2.17%
|
2.86%
|
0.55%
|
3.74%
|
4.87%
|
3.77%
|
2.9%
|
2.3%
|
2.08%
|
0.88%
|
-0.71%
|
-0.02%
|
-0.93%
|
-0.3%
|
|
|
14.96%
|
-13.37%
|
-7.67%
|
-6.48%
|
-5.49%
|
-7.51%
|
-0.45%
|
-2.75%
|
0.53%
|
1.64%
|
0.5%
|
-0.39%
|
-0.98%
|
-1.79%
|
-2.92%
|
-5.82%
|
-4.93%
|
-5.7%
|
-4.3%
|
|
|
4.01
|
-4.67
|
-6.29
|
-6.48
|
-5.49
|
-7.51
|
-0.45
|
-2.68
|
0.53
|
1.61
|
0.47
|
-0.38
|
-0.94
|
-1.67
|
-2.69
|
-5.35
|
-4.54
|
-5.13
|
-3.94
|
|
|
14.96
|
-13.37
|
-7.67
|
-6.48
|
-5.49
|
-7.51
|
-0.45
|
-2.75
|
0.53
|
1.64
|
0.50
|
-0.39
|
-0.98
|
-1.79
|
-2.92
|
-5.82
|
-4.93
|
-5.70
|
-4.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|