CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
|
€
119K
|
€
115K
|
€
120K
|
€
103K
|
€
125K
|
€
158K
|
€
158K
|
€
134K
|
€
106K
|
€
128K
|
€
127K
|
€
184K
|
€
138K
|
€
73K
|
€
54K
|
€
66K
|
€
65K
|
€
64K
|
|
|
€
-146K
|
€
11K
|
€
-34K
|
€
-26K
|
€
-23K
|
€
-29K
|
€
77K
|
€
-90K
|
€
34K
|
€
-16K
|
€
-53K
|
€
-41K
|
€
-49K
|
€
2K
|
€
-38K
|
€
-48K
|
€
-21K
|
€
-13K
|
€
-3K
|
€
3K
|
|
|
€
1,28M
|
€
75K
|
€
872K
|
€
907K
|
€
933K
|
€
956K
|
€
985K
|
€
908K
|
€
997K
|
€
964K
|
€
980K
|
€
1,03M
|
€
1,07M
|
€
1,12M
|
€
1,12M
|
€
798K
|
€
846K
|
€
866K
|
€
879K
|
€
882K
|
|
|
€
132K
|
€
3K
|
€
107K
|
€
106K
|
€
113K
|
€
112K
|
€
134K
|
€
143K
|
€
148K
|
€
128K
|
€
110K
|
€
128K
|
€
129K
|
€
174K
|
€
139K
|
€
79K
|
€
80K
|
€
93K
|
€
93K
|
€
93K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
€
1,19M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
|
€
103K
|
€
99K
|
€
105K
|
€
103K
|
€
125K
|
€
158K
|
€
158K
|
€
134K
|
€
106K
|
€
128K
|
€
127K
|
€
184K
|
€
138K
|
€
73K
|
€
54K
|
€
66K
|
€
65K
|
€
64K
|
|
|
€
31K
|
|
€
13K
|
€
9K
|
€
16K
|
€
15K
|
€
67K
|
€
102K
|
€
102K
|
€
62K
|
€
35K
|
€
57K
|
€
56K
|
€
113K
|
€
67K
|
€
54K
|
€
36K
|
€
47K
|
€
47K
|
€
46K
|
|
|
€
-135K
|
|
€
-23K
|
€
-15K
|
€
-12K
|
€
-19K
|
€
88K
|
€
-79K
|
€
45K
|
€
-5K
|
€
-42K
|
€
-30K
|
€
-38K
|
€
13K
|
€
-27K
|
€
-48K
|
€
-21K
|
€
-13K
|
€
-3K
|
€
3K
|
|
|
€
-1
|
|
€
5K
|
€
9K
|
€
0
|
€
0
|
€
233K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
-13K
|
€
1,77M
|
€
29K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310
|
|
€
216
|
€
46
|
€
22K
|
€
14K
|
€
24K
|
€
24K
|
€
25K
|
€
27K
|
€
25K
|
€
31K
|
€
28K
|
€
28K
|
€
30K
|
€
13K
|
€
623
|
€
2K
|
€
575
|
€
467
|
|
|
€
-87K
|
€
32K
|
€
56K
|
€
64K
|
€
65K
|
€
59K
|
€
135K
|
€
-34K
|
€
90K
|
€
55K
|
€
18K
|
€
30K
|
€
22K
|
€
73K
|
€
33K
|
€
-29K
|
€
-2K
|
€
5K
|
€
15K
|
€
21K
|
|
|
€
-996K
|
|
€
-554K
|
€
-535K
|
€
-521K
|
€
-517K
|
€
-507K
|
€
-512K
|
€
-571K
|
€
-1,56M
|
€
-1,56M
|
€
-1,52M
|
€
-1,49M
|
€
-1,45M
|
€
-1,45M
|
€
-1,80M
|
€
-1,04M
|
€
-857K
|
€
-837K
|
€
-415K
|
|
|
0
|
|
0,61
|
0,60
|
0,58
|
0,57
|
0,48
|
0,37
|
0,22
|
0,03
|
0,02
|
0,02
|
0,02
|
0,03
|
0,04
|
0,01
|
0
|
0
|
0
|
0,02
|
|
|
0
|
|
0,61
|
0,60
|
0,58
|
0,57
|
0,48
|
0,39
|
0,23
|
0,03
|
0,02
|
0,02
|
0,02
|
0,03
|
0,04
|
0,01
|
0
|
0
|
0
|
0,02
|
|
|
1,01
|
|
0,61
|
0,60
|
0,58
|
0,57
|
0,48
|
0,38
|
0,22
|
0,03
|
0,02
|
0,02
|
0,02
|
0,03
|
0,04
|
0,01
|
0
|
0
|
0
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,64M
|
€
2,69M
|
€
2,77M
|
€
2,81M
|
€
2,80M
|
€
2,86M
|
€
2,74M
|
€
3,44M
|
€
3,47M
|
€
3,42M
|
€
3,47M
|
€
3,54M
|
€
3,61M
|
€
3,70M
|
€
3,77M
|
€
3,81M
|
€
1,91M
|
€
1,77M
|
€
1,79M
|
€
1,40M
|
|
|
€
1,36M
|
€
426K
|
€
1,90M
|
€
1,91M
|
€
1,87M
|
€
1,90M
|
€
1,75M
|
€
2,53M
|
€
2,47M
|
€
2,45M
|
€
2,49M
|
€
2,51M
|
€
2,54M
|
€
2,58M
|
€
2,65M
|
€
3,01M
|
€
1,06M
|
€
908K
|
€
912K
|
€
521K
|
|
|
€
996K
|
|
€
1,40M
|
€
1,34M
|
€
1,24M
|
€
1,20M
|
€
983K
|
€
800K
|
€
720K
|
€
1,61M
|
€
1,59M
|
€
1,54M
|
€
1,51M
|
€
1,50M
|
€
1,51M
|
€
1,81M
|
€
1,04M
|
€
852K
|
€
833K
|
€
417K
|
|
|
€
360K
|
|
€
493K
|
€
563K
|
€
632K
|
€
701K
|
€
770K
|
€
1,72M
|
€
1,74M
|
€
840K
|
€
900K
|
€
960K
|
€
1,02M
|
€
1,08M
|
€
1,14M
|
€
1,20M
|
€
25K
|
€
50K
|
€
74K
|
€
99K
|
|
|
48,61%
|
2,79%
|
31,49%
|
32,23%
|
33,29%
|
33,47%
|
35,97%
|
26,37%
|
28,73%
|
28,20%
|
28,24%
|
29,18%
|
29,71%
|
30,31%
|
29,75%
|
20,95%
|
44,30%
|
48,83%
|
49,08%
|
62,90%
|
|
|
0,28
|
|
0,57
|
0,62
|
0,68
|
0,73
|
0,78
|
1,89
|
1,75
|
0,87
|
0,92
|
0,93
|
0,95
|
0,96
|
1,02
|
1,50
|
0,03
|
0,06
|
0,08
|
0,11
|
|
|
14,96
|
|
18,38
|
19,24
|
17,88
|
18,47
|
13,99
|
16,04
|
15,65
|
18,37
|
23,41
|
19,61
|
20,05
|
14,02
|
19,21
|
41,42
|
19,64
|
13,82
|
14,03
|
8,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,75%
|
43,31%
|
6,45%
|
7,03%
|
7,01%
|
6,15%
|
13,75%
|
-3,70%
|
9,02%
|
5,70%
|
1,83%
|
2,92%
|
2,09%
|
6,50%
|
2,96%
|
-3,67%
|
-0,29%
|
0,61%
|
1,75%
|
2,43%
|
|
|
-11,36%
|
14,41%
|
-3,93%
|
-2,89%
|
-2,43%
|
-3,07%
|
7,85%
|
-9,89%
|
3,38%
|
-1,67%
|
-5,42%
|
-3,96%
|
-4,53%
|
0,17%
|
-3,36%
|
-5,96%
|
-2,45%
|
-1,50%
|
-0,33%
|
0,36%
|
|
|
-5,52
|
0,40
|
-1,24
|
-0,93
|
-0,81
|
-1,03
|
2,82
|
-2,61
|
0,97
|
-0,47
|
-1,53
|
-1,16
|
-1,35
|
0,05
|
-1,00
|
-1,25
|
-1,09
|
-0,73
|
-0,16
|
0,23
|
|
|
-11,36
|
14,41
|
-3,93
|
-2,89
|
-2,43
|
-3,07
|
7,85
|
-9,89
|
3,38
|
-1,67
|
-5,42
|
-3,96
|
-4,53
|
0,17
|
-3,36
|
-5,96
|
-2,45
|
-1,50
|
-0,33
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|