C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
366K
|
€
485K
|
€
500K
|
€
507K
|
€
589K
|
€
603K
|
€
572K
|
€
632K
|
€
522K
|
€
546K
|
€
657K
|
€
549K
|
€
577K
|
€
409K
|
€
406K
|
€
393K
|
|
|
€
-61K
|
€
-144K
|
€
25K
|
€
30K
|
€
6K
|
€
43K
|
€
858
|
€
39K
|
€
90K
|
€
-22K
|
€
8K
|
€
107K
|
€
-34K
|
€
23K
|
€
-324K
|
€
-33K
|
€
11K
|
|
|
€
96K
|
€
157K
|
€
301K
|
€
276K
|
€
246K
|
€
240K
|
€
197K
|
€
196K
|
€
157K
|
€
67K
|
€
89K
|
€
81K
|
€
-27K
|
€
-132K
|
€
-155K
|
€
169K
|
€
137K
|
|
|
4.80
|
6.80
|
7.30
|
6.10
|
6.80
|
7.70
|
8.90
|
7.40
|
7.60
|
9.10
|
10.20
|
8.70
|
10.10
|
10.20
|
9.20
|
8.80
|
6.90
|
|
|
€
3K
|
€
6K
|
€
64K
|
€
74K
|
€
70K
|
€
125K
|
€
79K
|
€
118K
|
€
149K
|
€
38K
|
€
59K
|
€
144K
|
€
31K
|
€
56K
|
-
|
€
6K
|
€
50K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
|
|
€
13K
|
€
35K
|
€
15K
|
€
30K
|
€
6K
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
18K
|
€
17K
|
€
17K
|
€
8K
|
€
17K
|
€
16K
|
€
11K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-94K
|
€
76K
|
€
91K
|
€
87K
|
€
145K
|
€
103K
|
€
139K
|
€
179K
|
€
51K
|
€
79K
|
€
178K
|
€
38K
|
€
80K
|
€
-39K
|
€
-20K
|
€
64K
|
|
|
€
-55K
|
€
-134K
|
€
40K
|
€
53K
|
€
25K
|
€
69K
|
€
28K
|
€
71K
|
€
122K
|
€
10K
|
€
40K
|
€
139K
|
€
-9K
|
€
38K
|
€
-84K
|
€
-63K
|
€
34K
|
|
|
€
-61K
|
€
-144K
|
€
25K
|
€
30K
|
€
6K
|
€
43K
|
€
858
|
€
39K
|
€
90K
|
€
-22K
|
€
8K
|
€
107K
|
€
-34K
|
€
23K
|
€
-324K
|
€
-33K
|
€
11K
|
|
|
€
0
|
€
81K
|
€
26K
|
€
11K
|
€
24K
|
€
30K
|
€
56K
|
€
102K
|
€
76K
|
€
48K
|
€
13K
|
€
40K
|
€
556K
|
€
5K
|
€
17K
|
€
-51K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
77K
|
€
205K
|
€
161K
|
€
241K
|
€
246K
|
€
299K
|
€
266K
|
€
296K
|
€
235K
|
€
390K
|
€
367K
|
€
306K
|
€
485K
|
€
185K
|
€
492K
|
€
30K
|
|
|
€
-20K
|
€
-105K
|
€
61K
|
€
69K
|
€
68K
|
€
120K
|
€
76K
|
€
107K
|
€
148K
|
€
20K
|
€
47K
|
€
146K
|
€
14K
|
€
65K
|
€
-279K
|
€
11K
|
€
41K
|
|
|
€
-288K
|
€
-221K
|
€
11K
|
€
24K
|
€
17K
|
€
38K
|
€
12K
|
€
34K
|
€
38K
|
€
-32K
|
€
-46K
|
€
-49K
|
€
-136K
|
€
-164K
|
€
-176K
|
€
130K
|
€
16K
|
|
|
0.51
|
0.65
|
1.02
|
1.04
|
1.03
|
1.06
|
1.02
|
1.05
|
1.05
|
0.95
|
0.95
|
0.94
|
0.83
|
0.84
|
0.78
|
1.17
|
1.04
|
|
|
0.38
|
0.43
|
0.76
|
0.80
|
0.72
|
0.65
|
0.62
|
0.72
|
0.66
|
0.59
|
0.68
|
0.76
|
0.55
|
0.63
|
0.44
|
0.84
|
0.56
|
|
|
0.51
|
0.65
|
1.07
|
1.16
|
1.08
|
1.06
|
1.02
|
1.05
|
1.05
|
0.95
|
0.95
|
0.94
|
0.83
|
0.84
|
0.78
|
1.17
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
750K
|
€
905K
|
€
1.16M
|
€
1.08M
|
€
1.06M
|
€
1.16M
|
€
1.26M
|
€
1.32M
|
€
1.31M
|
€
1.17M
|
€
1.34M
|
€
1.33M
|
€
1.23M
|
€
934K
|
€
692K
|
€
1.02M
|
€
655K
|
|
|
€
654K
|
€
748K
|
€
857K
|
€
800K
|
€
815K
|
€
920K
|
€
1.06M
|
€
1.13M
|
€
1.16M
|
€
1.11M
|
€
1.25M
|
€
1.25M
|
€
1.26M
|
€
1.07M
|
€
847K
|
€
849K
|
€
518K
|
|
|
€
592K
|
€
639K
|
€
667K
|
€
534K
|
€
532K
|
€
598K
|
€
675K
|
€
700K
|
€
719K
|
€
668K
|
€
857K
|
€
826K
|
€
811K
|
€
1.05M
|
€
786K
|
€
778K
|
€
424K
|
|
|
€
62K
|
€
109K
|
€
156K
|
€
203K
|
€
256K
|
€
321K
|
€
386K
|
€
429K
|
€
436K
|
€
438K
|
€
395K
|
€
425K
|
€
444K
|
€
14K
|
€
62K
|
€
71K
|
€
93K
|
|
|
12.81%
|
17.37%
|
26.01%
|
25.66%
|
23.18%
|
20.71%
|
15.68%
|
14.83%
|
11.98%
|
5.72%
|
6.62%
|
6.06%
|
-2.17%
|
-14.16%
|
-22.46%
|
16.57%
|
20.89%
|
|
|
0.65
|
0.69
|
0.52
|
0.73
|
1.04
|
1.34
|
1.96
|
2.18
|
2.77
|
6.53
|
4.45
|
5.27
|
-16.68
|
-0.11
|
-0.40
|
0.42
|
0.68
|
|
|
|
|
11.34
|
8.75
|
9.33
|
6.33
|
10.32
|
8.11
|
6.45
|
21.56
|
15.91
|
7.04
|
32.62
|
13.40
|
|
|
8.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20.6%
|
-66.48%
|
20.19%
|
25.01%
|
27.57%
|
49.82%
|
38.59%
|
54.68%
|
93.89%
|
29.44%
|
52.66%
|
180.58%
|
-50.95%
|
-49.09%
|
179.64%
|
6.25%
|
30.06%
|
|
|
-63.57%
|
-91.68%
|
8.34%
|
10.97%
|
2.35%
|
17.83%
|
0.43%
|
19.97%
|
57.39%
|
-32.42%
|
9.06%
|
133.01%
|
129.01%
|
-17.5%
|
208.46%
|
-19.44%
|
7.97%
|
|
|
-8.14
|
-15.92
|
2.17
|
2.82
|
0.54
|
3.69
|
0.07
|
2.96
|
6.88
|
-1.85
|
0.60
|
8.06
|
-2.80
|
2.48
|
-46.83
|
-3.22
|
1.67
|
|
|
-63.57
|
-91.68
|
8.34
|
10.97
|
2.35
|
17.83
|
0.43
|
19.97
|
57.39
|
-32.42
|
9.06
|
133.01
|
129.01
|
-17.50
|
208.46
|
-19.44
|
7.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.80
|
6.80
|
7.30
|
6.10
|
6.80
|
7.70
|
8.90
|
7.40
|
7.60
|
9.10
|
10.20
|
8.70
|
10.10
|
10.20
|
9.20
|
8.80
|
6.90
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|
€
937
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
803
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|