C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
1,16M
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-10K
|
€
-8K
|
€
39K
|
€
45K
|
€
42K
|
€
20K
|
€
20K
|
€
22K
|
€
26K
|
€
23K
|
|
|
€
-66K
|
€
1K
|
€
225
|
€
-3K
|
€
862K
|
€
-20K
|
€
-22K
|
€
-20K
|
€
-24K
|
€
-17K
|
€
19K
|
€
23K
|
€
22K
|
€
8K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
|
|
€
886K
|
€
953K
|
€
951K
|
€
951K
|
€
954K
|
€
92K
|
€
112K
|
€
134K
|
€
153K
|
€
177K
|
€
194K
|
€
175K
|
€
151K
|
€
130K
|
€
122K
|
€
117K
|
€
111K
|
€
102K
|
|
|
€
43K
|
€
41K
|
€
46K
|
€
46K
|
€
1,28M
|
€
4K
|
€
5K
|
€
7K
|
€
7K
|
€
9K
|
€
45K
|
€
51K
|
€
47K
|
€
23K
|
€
23K
|
€
24K
|
€
28K
|
€
25K
|
|
|
€
361K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
9K
|
|
€
530
|
€
2K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
1,15M
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-13K
|
€
-11K
|
€
36K
|
€
43K
|
€
40K
|
€
17K
|
€
17K
|
€
19K
|
€
23K
|
€
20K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
1,15M
|
€
-20K
|
€
-22K
|
€
-19K
|
€
-23K
|
€
-21K
|
€
26K
|
€
33K
|
€
31K
|
€
8K
|
€
8K
|
€
10K
|
€
14K
|
€
11K
|
|
|
€
809K
|
€
1K
|
€
225
|
€
-3K
|
€
-13K
|
€
-20K
|
€
-22K
|
€
-20K
|
€
-24K
|
€
-17K
|
€
19K
|
€
23K
|
€
22K
|
€
8K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
15K
|
€
5K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,01M
|
€
1,02M
|
€
1,02M
|
€
1,25M
|
€
67K
|
€
79K
|
€
92K
|
€
102K
|
€
116K
|
€
128K
|
€
109K
|
€
118K
|
€
83K
|
€
70K
|
€
43K
|
€
62K
|
€
48K
|
|
|
€
-66K
|
€
1K
|
€
225
|
€
-3K
|
€
862K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-13K
|
€
-6K
|
€
29K
|
€
33K
|
€
30K
|
€
17K
|
€
14K
|
€
16K
|
€
18K
|
€
15K
|
|
|
€
647K
|
|
€
1,02M
|
€
1,02M
|
€
1,25M
|
€
61K
|
€
74K
|
€
86K
|
€
96K
|
€
109K
|
€
115K
|
€
99K
|
€
80K
|
€
55K
|
€
40K
|
€
43K
|
€
40K
|
€
34K
|
|
|
2,79
|
|
78 109,15
|
4 018,69
|
269,82
|
11,75
|
13,94
|
14,61
|
17,45
|
15,53
|
9,83
|
9,78
|
3,16
|
2,90
|
2,28
|
2,69
|
2,69
|
3,28
|
|
|
2,79
|
|
78 109,15
|
4 018,69
|
269,82
|
11,75
|
13,94
|
14,61
|
17,45
|
15,97
|
9,83
|
9,78
|
13,36
|
2,90
|
2,30
|
2,77
|
3,75
|
3,42
|
|
|
3,45
|
|
95 624,26
|
4 892,29
|
269,82
|
11,75
|
13,94
|
14,61
|
17,45
|
15,75
|
9,83
|
9,78
|
5,11
|
2,90
|
2,29
|
2,73
|
3,13
|
3,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
1,24M
|
€
1,24M
|
€
1,24M
|
€
1,25M
|
€
97K
|
€
118K
|
€
140K
|
€
159K
|
€
185K
|
€
207K
|
€
186K
|
€
189K
|
€
159K
|
€
154K
|
€
160K
|
€
164K
|
€
159K
|
|
|
€
361K
|
|
€
13
|
€
254
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
13K
|
€
11K
|
€
37K
|
€
29K
|
€
31K
|
€
43K
|
€
53K
|
€
57K
|
|
|
€
361K
|
|
€
13
|
€
254
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
13K
|
€
11K
|
€
23K
|
€
29K
|
€
31K
|
€
25K
|
€
20K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
30K
|
€
42K
|
|
|
71,05%
|
76,56%
|
76,53%
|
76,52%
|
76,30%
|
94,17%
|
95,18%
|
95,51%
|
96,35%
|
95,94%
|
93,70%
|
93,97%
|
80,24%
|
81,65%
|
79,71%
|
73,23%
|
67,51%
|
64,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
0,27
|
0,41
|
|
|
|
|
|
|
0
|
|
|
|
|
|
0,36
|
0,26
|
0,94
|
1,72
|
1,83
|
2,24
|
2,28
|
2,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,50%
|
0,13%
|
0,02%
|
-0,27%
|
90,38%
|
-13,57%
|
-10,88%
|
-7,43%
|
-8,56%
|
-3,50%
|
15,10%
|
18,90%
|
19,62%
|
13,06%
|
11,47%
|
13,51%
|
16,32%
|
14,96%
|
|
|
-7,50%
|
0,13%
|
0,02%
|
-0,27%
|
90,38%
|
-22,17%
|
-19,44%
|
-14,60%
|
-15,43%
|
-9,38%
|
9,73%
|
13,41%
|
14,25%
|
5,80%
|
4,15%
|
5,61%
|
7,79%
|
5,64%
|
|
|
-5,33
|
0,10
|
0,02
|
-0,21
|
68,95
|
-20,88
|
-18,50
|
-13,94
|
-14,87
|
-9,00
|
9,11
|
12,60
|
11,44
|
4,73
|
3,31
|
4,10
|
5,26
|
3,62
|
|
|
-7,50
|
0,13
|
0,02
|
-0,27
|
90,38
|
-22,17
|
-19,44
|
-14,60
|
-15,43
|
-9,38
|
9,73
|
13,41
|
14,25
|
5,80
|
4,15
|
5,61
|
7,79
|
5,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|