C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
183K
|
€
181K
|
€
195K
|
€
78K
|
€
71K
|
€
56K
|
€
115K
|
€
183K
|
€
130K
|
€
43K
|
€
49K
|
€
46K
|
€
33K
|
€
68K
|
|
|
€
73K
|
€
75K
|
€
80K
|
€
17K
|
€
21K
|
€
30K
|
€
5K
|
€
25K
|
€
99K
|
€
53K
|
€
21K
|
€
17K
|
€
13K
|
€
6K
|
€
21K
|
|
|
€
632K
|
€
560K
|
€
484K
|
€
398K
|
€
381K
|
€
360K
|
€
330K
|
€
325K
|
€
300K
|
€
186K
|
€
208K
|
€
187K
|
€
170K
|
€
157K
|
€
151K
|
|
|
€
192K
|
€
161K
|
€
204K
|
€
95K
|
€
56K
|
€
72K
|
€
31K
|
€
93K
|
€
173K
|
€
111K
|
€
33K
|
€
36K
|
€
34K
|
€
20K
|
€
54K
|
|
|
€
14K
|
€
31K
|
€
21K
|
|
€
10K
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
142.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
192K
|
€
188K
|
€
92K
|
€
38K
|
€
34K
|
€
20K
|
€
79K
|
€
147K
|
€
95K
|
€
23K
|
€
27K
|
€
26K
|
€
13K
|
€
47K
|
|
|
€
186K
|
€
173K
|
€
169K
|
€
90K
|
€
37K
|
€
33K
|
€
19K
|
€
77K
|
€
146K
|
€
95K
|
€
23K
|
€
27K
|
€
26K
|
€
12K
|
€
38K
|
|
|
€
73K
|
€
75K
|
€
80K
|
€
17K
|
€
21K
|
€
30K
|
€
5K
|
€
25K
|
€
99K
|
€
53K
|
€
21K
|
€
17K
|
€
13K
|
€
6K
|
€
21K
|
|
|
€
5K
|
€
12K
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
-
|
-
|
-
|
€
930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
78K
|
€
124K
|
€
398K
|
€
380K
|
€
348K
|
€
312K
|
€
314K
|
€
280K
|
€
182K
|
€
104K
|
€
84K
|
€
169K
|
€
158K
|
€
157K
|
|
|
€
76K
|
€
94K
|
€
100K
|
€
19K
|
€
22K
|
€
32K
|
€
6K
|
€
26K
|
€
101K
|
€
53K
|
€
21K
|
€
17K
|
€
13K
|
€
7K
|
€
29K
|
|
|
€
59K
|
€
-377K
|
€
138K
|
€
392K
|
€
373K
|
€
350K
|
|
€
313K
|
€
286K
|
€
201K
|
€
208K
|
€
187K
|
€
169K
|
€
156K
|
€
150K
|
|
|
2.34
|
0.25
|
6.61
|
23.21
|
29.46
|
230.06
|
|
81.61
|
73.52
|
3.41
|
47.30
|
55.36
|
63.07
|
79.12
|
21.29
|
|
|
2.37
|
0.25
|
6.61
|
23.21
|
29.46
|
230.06
|
|
81.61
|
73.52
|
3.41
|
47.30
|
55.36
|
63.07
|
79.12
|
21.29
|
|
|
2.35
|
0.25
|
6.61
|
23.21
|
29.46
|
230.06
|
|
81.61
|
73.52
|
3.41
|
47.30
|
55.36
|
63.07
|
79.12
|
21.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.86M
|
€
1.88M
|
€
1.34M
|
€
1.27M
|
€
394K
|
€
361K
|
€
330K
|
€
329K
|
€
304K
|
€
285K
|
€
213K
|
€
190K
|
€
173K
|
€
159K
|
€
159K
|
|
|
€
44K
|
€
504K
|
€
25K
|
€
18K
|
€
13K
|
€
2K
|
|
€
4K
|
€
4K
|
€
83K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
|
|
€
44K
|
€
503K
|
€
25K
|
€
18K
|
€
13K
|
€
2K
|
|
€
4K
|
€
4K
|
€
83K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
900
|
|
33.96%
|
29.7%
|
36.16%
|
31.44%
|
96.67%
|
99.58%
|
100%
|
98.82%
|
98.7%
|
65.23%
|
97.89%
|
98.2%
|
98.42%
|
98.74%
|
94.79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
0.23
|
2.63
|
0.13
|
0.19
|
0.34
|
0.04
|
|
0.05
|
0.03
|
0.88
|
0.20
|
0.13
|
0.10
|
0.16
|
0.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.01%
|
16.8%
|
20.54%
|
4.74%
|
5.9%
|
8.76%
|
1.88%
|
8.14%
|
33.49%
|
28.27%
|
10.3%
|
9.29%
|
7.78%
|
4.47%
|
19.33%
|
|
|
11.48%
|
13.46%
|
16.55%
|
4.35%
|
5.49%
|
8.32%
|
1.41%
|
7.66%
|
32.97%
|
28.27%
|
10.17%
|
9.08%
|
7.54%
|
4.06%
|
13.66%
|
|
|
3.90
|
4.00
|
5.99
|
1.37
|
5.31
|
8.29
|
1.41
|
7.57
|
32.54
|
18.44
|
9.96
|
8.92
|
7.42
|
4.01
|
12.95
|
|
|
11.48
|
13.46
|
16.55
|
4.35
|
5.49
|
8.32
|
1.41
|
7.66
|
32.97
|
28.27
|
10.17
|
9.08
|
7.54
|
4.06
|
13.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|