C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
68K
|
€
20K
|
€
486K
|
€
248K
|
€
266K
|
€
49K
|
€
51K
|
€
25K
|
€
83K
|
€
98K
|
€
93K
|
€
112K
|
€
71K
|
€
63K
|
€
66K
|
€
69K
|
€
78K
|
€
68K
|
€
90K
|
|
|
€
183K
|
€
-107K
|
€
392K
|
€
247K
|
€
116K
|
€
157K
|
€
806
|
€
15K
|
€
46K
|
€
159K
|
€
292K
|
€
267K
|
€
265K
|
€
225K
|
€
56K
|
€
-51K
|
€
-153K
|
€
-46K
|
€
-42K
|
€
4K
|
|
|
€
2,25M
|
€
2,07M
|
€
2,17M
|
€
1,78M
|
€
1,53M
|
€
1,42M
|
€
1,26M
|
€
1,26M
|
€
1,25M
|
€
1,20M
|
€
1,04M
|
€
748K
|
€
482K
|
€
216K
|
€
-9K
|
€
-65K
|
€
-14K
|
€
139K
|
€
185K
|
€
-310K
|
|
|
€
367K
|
€
164K
|
€
134K
|
€
560K
|
€
296K
|
€
309K
|
€
99K
|
€
101K
|
€
77K
|
€
130K
|
€
152K
|
€
123K
|
€
115K
|
€
66K
|
€
45K
|
€
35K
|
€
34K
|
€
41K
|
€
38K
|
€
46K
|
|
|
€
56K
|
€
82K
|
€
25K
|
€
32K
|
€
27K
|
€
30K
|
€
17K
|
€
18K
|
€
29K
|
€
18K
|
|
€
9K
|
€
8K
|
€
7K
|
€
156
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
549
|
|
|
|
|
-
|
€
8K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
65K
|
€
17K
|
€
484K
|
€
245K
|
€
264K
|
€
46K
|
€
48K
|
€
22K
|
€
81K
|
€
96K
|
€
89K
|
€
102K
|
€
69K
|
€
63K
|
€
44K
|
€
43K
|
€
52K
|
€
45K
|
€
66K
|
|
|
€
247K
|
€
25K
|
€
-9K
|
€
445K
|
€
198K
|
€
219K
|
€
3K
|
€
2K
|
€
-21K
|
€
37K
|
€
49K
|
€
45K
|
€
58K
|
€
31K
|
€
40K
|
€
22K
|
€
16K
|
€
27K
|
€
22K
|
€
44K
|
|
|
€
183K
|
€
-107K
|
€
392K
|
€
247K
|
€
116K
|
€
157K
|
€
806
|
€
15K
|
€
46K
|
€
159K
|
€
292K
|
€
267K
|
€
265K
|
€
225K
|
€
56K
|
€
-51K
|
€
-153K
|
€
-46K
|
€
-42K
|
€
4K
|
|
|
€
-96K
|
€
82K
|
€
0
|
€
0
|
€
14K
|
|
€
812
|
€
19K
|
€
0
|
€
0
|
€
22K
|
€
18K
|
€
126K
|
€
90K
|
€
5K
|
€
7K
|
€
23K
|
€
36K
|
€
36K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
€
2,11M
|
€
2,11M
|
€
2,09M
|
€
1,82M
|
€
313K
|
€
172K
|
€
526K
|
€
49K
|
€
53K
|
€
7K
|
€
8K
|
€
8K
|
€
48K
|
€
81K
|
€
6K
|
€
14K
|
€
13K
|
€
18K
|
€
12K
|
|
|
€
199K
|
€
-67K
|
€
418K
|
€
286K
|
€
164K
|
€
202K
|
€
45K
|
€
62K
|
€
89K
|
€
204K
|
€
339K
|
€
312K
|
€
309K
|
€
262K
|
€
79K
|
€
-29K
|
€
-125K
|
€
-21K
|
€
-19K
|
€
25K
|
|
|
€
1,99M
|
€
1,70M
|
€
1,85M
|
€
1,43M
|
€
1,83M
|
€
1,64M
|
€
1,43M
|
€
1,35M
|
€
1,27M
|
€
1,16M
|
€
930K
|
€
592K
|
€
277K
|
€
73K
|
€
-119K
|
€
-214K
|
€
-167K
|
€
-52K
|
€
-131K
|
€
-162K
|
|
|
2,83
|
2,19
|
2,17
|
1,93
|
2,90
|
3,12
|
2,68
|
2,73
|
2,70
|
2,67
|
4,29
|
3,27
|
2,20
|
1,36
|
0,44
|
0,09
|
0,13
|
0,80
|
0,86
|
0,82
|
|
|
2,94
|
2,19
|
2,17
|
1,93
|
4,05
|
3,12
|
2,69
|
2,77
|
2,74
|
2,71
|
4,45
|
3,40
|
2,31
|
1,43
|
0,44
|
0,09
|
0,14
|
0,80
|
0,86
|
0,82
|
|
|
2,88
|
2,19
|
2,17
|
1,93
|
3,38
|
3,12
|
2,68
|
2,75
|
2,72
|
2,69
|
4,37
|
3,33
|
2,25
|
1,39
|
0,44
|
0,09
|
0,14
|
0,80
|
0,86
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,94M
|
€
4,09M
|
€
4,35M
|
€
3,92M
|
€
3,79M
|
€
3,45M
|
€
3,33M
|
€
3,22M
|
€
3,13M
|
€
3,01M
|
€
2,42M
|
€
2,09M
|
€
1,77M
|
€
1,46M
|
€
1,22M
|
€
1,16M
|
€
1,18M
|
€
1,37M
|
€
1,98M
|
€
1,34M
|
|
|
€
1,69M
|
€
2,02M
|
€
2,17M
|
€
2,14M
|
€
1,53M
|
€
1,31M
|
€
1,34M
|
€
1,23M
|
€
1,16M
|
€
1,09M
|
€
663K
|
€
625K
|
€
577K
|
€
536K
|
€
527K
|
€
534K
|
€
508K
|
€
550K
|
€
1,16M
|
€
982K
|
|
|
€
1,07M
|
€
1,42M
|
€
1,57M
|
€
1,54M
|
€
825K
|
€
775K
|
€
850K
|
€
772K
|
€
738K
|
€
688K
|
€
277K
|
€
256K
|
€
225K
|
€
201K
|
€
211K
|
€
230K
|
€
191K
|
€
262K
|
€
957K
|
€
905K
|
|
|
€
602K
|
€
602K
|
€
602K
|
€
602K
|
€
569K
|
€
530K
|
€
493K
|
€
456K
|
€
421K
|
€
401K
|
€
380K
|
€
364K
|
€
347K
|
€
330K
|
€
314K
|
€
300K
|
€
315K
|
€
288K
|
€
202K
|
€
77K
|
|
|
57,10%
|
50,55%
|
50,01%
|
45,42%
|
40,53%
|
41,15%
|
37,91%
|
39,22%
|
39,81%
|
39,83%
|
42,99%
|
35,89%
|
27,25%
|
14,84%
|
-0,70%
|
-5,57%
|
-1,20%
|
10,12%
|
9,34%
|
-23,08%
|
|
|
0,27
|
0,29
|
0,28
|
0,34
|
0,37
|
0,37
|
0,39
|
0,36
|
0,34
|
0,33
|
0,37
|
0,49
|
0,72
|
1,53
|
-36,94
|
-4,61
|
-22,28
|
2,08
|
1,09
|
-0,25
|
|
|
6,41
|
31,19
|
130,07
|
4,43
|
6,23
|
4,95
|
28,93
|
25,61
|
51,91
|
13,53
|
6,90
|
6,99
|
5,67
|
7,80
|
8,33
|
12,21
|
11,74
|
10,63
|
25,73
|
14,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,84%
|
-3,23%
|
19,23%
|
16,04%
|
10,66%
|
14,21%
|
3,54%
|
4,88%
|
7,18%
|
16,96%
|
32,61%
|
41,64%
|
64,26%
|
121,43%
|
-929,44%
|
44,69%
|
885,32%
|
-15,12%
|
-10,32%
|
-8,06%
|
|
|
8,11%
|
-5,16%
|
18,05%
|
13,88%
|
7,59%
|
11,04%
|
0,06%
|
1,22%
|
3,70%
|
13,29%
|
28,06%
|
35,66%
|
55,10%
|
103,94%
|
-662,52%
|
78,21%
|
1 080,98%
|
-33,02%
|
-22,84%
|
-1,21%
|
|
|
4,63
|
-2,61
|
9,02
|
6,30
|
3,08
|
4,54
|
0,02
|
0,48
|
1,47
|
5,29
|
12,06
|
12,80
|
15,02
|
15,42
|
4,63
|
-4,36
|
-12,92
|
-3,34
|
-2,13
|
0,28
|
|
|
8,11
|
-5,16
|
18,05
|
13,88
|
7,59
|
11,04
|
0,06
|
1,22
|
3,70
|
13,29
|
28,06
|
35,66
|
55,10
|
103,94
|
-662,52
|
78,21
|
1 080,98
|
-33,02
|
-22,84
|
-1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|