C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
310K
|
€
406K
|
€
325K
|
€
264K
|
€
236K
|
€
211K
|
€
224K
|
€
162K
|
€
115K
|
€
144K
|
€
128K
|
€
128K
|
€
108K
|
€
123K
|
€
116K
|
€
148K
|
€
157K
|
|
|
€
21K
|
€
-7K
|
€
123K
|
€
30K
|
€
1K
|
€
-4K
|
€
5K
|
€
11K
|
€
10K
|
€
-28K
|
€
30K
|
€
26K
|
€
-6K
|
€
-13K
|
€
8K
|
€
488
|
€
16K
|
€
26K
|
|
|
€
15,77M
|
€
629K
|
€
635K
|
€
513K
|
€
482K
|
€
481K
|
€
484K
|
€
479K
|
€
468K
|
€
458K
|
€
486K
|
€
456K
|
€
430K
|
€
436K
|
€
449K
|
€
440K
|
€
440K
|
€
423K
|
|
|
€
905K
|
€
198K
|
€
311K
|
€
215K
|
€
191K
|
€
158K
|
€
153K
|
€
160K
|
€
117K
|
€
80K
|
€
118K
|
€
101K
|
€
99K
|
€
82K
|
€
99K
|
€
96K
|
€
119K
|
€
131K
|
|
|
€
24K
|
€
60K
|
€
17K
|
€
12K
|
€
76
|
€
4K
|
€
4K
|
|
€
3K
|
€
643
|
€
3K
|
€
871
|
€
746
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
249K
|
€
359K
|
€
280K
|
€
246K
|
€
200K
|
€
193K
|
€
203K
|
€
131K
|
€
85K
|
€
114K
|
€
97K
|
€
98K
|
€
74K
|
€
94K
|
€
90K
|
€
117K
|
€
132K
|
|
|
€
103K
|
€
81K
|
€
176K
|
€
91K
|
€
52K
|
€
36K
|
€
29K
|
€
44K
|
€
41K
|
€
-1K
|
€
38K
|
€
28K
|
€
16K
|
€
-2K
|
€
16K
|
€
14K
|
€
44K
|
€
61K
|
|
|
€
21K
|
€
-7K
|
€
123K
|
€
30K
|
€
1K
|
€
-4K
|
€
5K
|
€
11K
|
€
10K
|
€
-28K
|
€
30K
|
€
26K
|
€
-6K
|
€
-13K
|
€
8K
|
€
488
|
€
16K
|
€
26K
|
|
|
€
15,96M
|
€
0
|
€
138K
|
€
385K
|
€
745K
|
€
690K
|
€
537K
|
€
1,67M
|
€
83K
|
€
511K
|
€
57K
|
€
18K
|
€
460K
|
€
90K
|
€
8K
|
€
39K
|
€
92K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
16K
|
€
10K
|
€
24K
|
€
25K
|
€
26K
|
€
99K
|
€
21K
|
€
10K
|
€
68K
|
€
27K
|
€
50K
|
€
7K
|
€
34K
|
€
30K
|
€
24K
|
€
53K
|
€
53K
|
|
|
€
187K
|
€
162K
|
€
306K
|
€
219K
|
€
196K
|
€
161K
|
€
170K
|
€
171K
|
€
100K
|
€
58K
|
€
107K
|
€
95K
|
€
77K
|
€
63K
|
€
86K
|
€
77K
|
€
89K
|
€
97K
|
|
|
€
-1,06M
|
€
-1,31M
|
€
-1,25M
|
€
-1,21M
|
€
-1,20M
|
€
-1,14M
|
€
-1,08M
|
€
-1,15M
|
€
-107K
|
€
-57K
|
€
-28K
|
€
-42K
|
€
-84K
|
€
-8K
|
€
-10K
|
€
-10K
|
€
1K
|
€
5K
|
|
|
0,23
|
0,14
|
0,01
|
0,02
|
0,03
|
0,04
|
0,09
|
0,03
|
0,13
|
0,54
|
0,70
|
0,56
|
0,08
|
0,81
|
0,78
|
0,77
|
1,02
|
1,10
|
|
|
0,03
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,09
|
0,03
|
0,13
|
0,54
|
0,70
|
0,56
|
0,08
|
0,81
|
0,78
|
0,77
|
1,97
|
1,10
|
|
|
0,23
|
0,14
|
0,01
|
0,02
|
0,03
|
0,04
|
0,09
|
0,03
|
0,13
|
0,54
|
0,70
|
0,56
|
0,08
|
0,81
|
0,78
|
0,77
|
1,34
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20,35M
|
€
4,45M
|
€
4,43M
|
€
4,49M
|
€
4,31M
|
€
3,76M
|
€
3,30M
|
€
2,85M
|
€
1,33M
|
€
1,39M
|
€
955K
|
€
966K
|
€
970K
|
€
638K
|
€
654K
|
€
685K
|
€
748K
|
€
726K
|
|
|
€
4,58M
|
€
3,83M
|
€
3,80M
|
€
3,98M
|
€
3,82M
|
€
3,28M
|
€
2,82M
|
€
2,37M
|
€
859K
|
€
928K
|
€
469K
|
€
510K
|
€
540K
|
€
202K
|
€
206K
|
€
244K
|
€
309K
|
€
303K
|
|
|
€
1,36M
|
€
1,51M
|
€
1,27M
|
€
1,24M
|
€
1,24M
|
€
1,19M
|
€
1,18M
|
€
1,18M
|
€
123K
|
€
126K
|
€
91K
|
€
96K
|
€
91K
|
€
42K
|
€
46K
|
€
45K
|
€
45K
|
€
55K
|
|
|
€
3,22M
|
€
2,31M
|
€
2,53M
|
€
2,74M
|
€
2,59M
|
€
2,09M
|
€
1,63M
|
€
1,19M
|
€
736K
|
€
803K
|
€
379K
|
€
414K
|
€
449K
|
€
160K
|
€
160K
|
€
199K
|
€
249K
|
€
249K
|
|
|
77,49%
|
14,11%
|
14,34%
|
11,42%
|
11,20%
|
12,79%
|
14,68%
|
16,79%
|
35,25%
|
33,03%
|
50,86%
|
47,19%
|
44,32%
|
68,29%
|
68,59%
|
64,30%
|
58,77%
|
58,23%
|
|
|
0,20
|
3,68
|
3,98
|
5,34
|
5,37
|
4,35
|
3,37
|
2,48
|
1,57
|
1,75
|
0,78
|
0,91
|
1,04
|
0,37
|
0,36
|
0,45
|
0,57
|
0,59
|
|
|
16,96
|
15,34
|
10,57
|
14,22
|
15,54
|
16,39
|
14,56
|
11,68
|
6,55
|
10,97
|
4,12
|
5,28
|
5,49
|
2,73
|
2,19
|
2,73
|
2,64
|
2,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,19%
|
25,72%
|
48,08%
|
42,76%
|
40,61%
|
33,39%
|
35,03%
|
35,71%
|
21,35%
|
12,58%
|
21,94%
|
20,80%
|
17,93%
|
14,44%
|
19,25%
|
17,41%
|
20,18%
|
22,98%
|
|
|
0,13%
|
-1,09%
|
19,34%
|
5,93%
|
0,28%
|
-0,76%
|
1,13%
|
2,37%
|
2,09%
|
-6,14%
|
6,21%
|
5,66%
|
-1,33%
|
-3,01%
|
1,88%
|
0,11%
|
3,57%
|
6,21%
|
|
|
0,10
|
-0,15
|
2,77
|
0,68
|
0,03
|
-0,10
|
0,17
|
0,40
|
0,74
|
-2,03
|
3,16
|
2,67
|
-0,59
|
-2,06
|
1,29
|
0,07
|
2,10
|
3,62
|
|
|
0,13
|
-1,09
|
19,34
|
5,93
|
0,28
|
-0,76
|
1,13
|
2,37
|
2,09
|
-6,14
|
6,21
|
5,66
|
-1,33
|
-3,01
|
1,88
|
0,11
|
3,57
|
6,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|