CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
358K
|
€
-36K
|
€
37K
|
|
€
109K
|
€
32K
|
€
75K
|
€
60K
|
€
68K
|
€
42K
|
€
123K
|
€
73K
|
€
32K
|
€
93K
|
€
-7K
|
€
107K
|
€
65K
|
€
41K
|
|
|
€
10K
|
€
-85K
|
€
-55K
|
€
-180K
|
|
€
20K
|
€
-5K
|
€
13K
|
€
17K
|
€
20K
|
€
3K
|
€
16K
|
€
15K
|
€
-4K
|
€
47K
|
€
-26K
|
€
47K
|
€
21K
|
€
2K
|
|
|
€
245K
|
€
235K
|
€
320K
|
€
375K
|
|
€
238K
|
€
203K
|
€
208K
|
€
209K
|
€
192K
|
€
172K
|
€
169K
|
€
153K
|
€
139K
|
€
142K
|
€
95K
|
€
121K
|
€
74K
|
€
54K
|
|
|
€
51K
|
€
9K
|
€
14K
|
€
39K
|
-
|
€
86K
|
€
21K
|
€
46K
|
€
44K
|
€
49K
|
€
35K
|
€
52K
|
€
69K
|
€
25K
|
€
76K
|
€
4K
|
€
91K
|
€
71K
|
€
26K
|
|
|
€
907
|
|
€
5K
|
€
8K
|
|
€
17K
|
€
13K
|
€
21K
|
€
9K
|
€
10K
|
€
430
|
€
14K
|
€
21K
|
€
21K
|
€
13K
|
€
2K
|
€
9K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
114,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
-50K
|
€
-42K
|
€
26K
|
|
€
83K
|
€
19K
|
€
50K
|
€
48K
|
€
57K
|
€
34K
|
€
60K
|
€
47K
|
€
14K
|
€
77K
|
€
-19K
|
€
89K
|
€
49K
|
€
20K
|
|
|
€
12K
|
€
-84K
|
€
-52K
|
€
6K
|
|
€
21K
|
€
-3K
|
€
36K
|
€
36K
|
€
39K
|
€
-1K
|
€
23K
|
€
18K
|
€
-2K
|
€
66K
|
€
-19K
|
€
79K
|
€
38K
|
€
10K
|
|
|
€
10K
|
€
-85K
|
€
-55K
|
€
-180K
|
|
€
20K
|
€
-5K
|
€
13K
|
€
17K
|
€
20K
|
€
3K
|
€
16K
|
€
15K
|
€
-4K
|
€
47K
|
€
-26K
|
€
47K
|
€
21K
|
€
2K
|
|
|
€
-214K
|
€
77K
|
€
-5K
|
€
15K
|
|
|
€
61K
|
€
1K
|
€
6K
|
€
19K
|
€
15K
|
€
48K
|
€
49K
|
€
10K
|
€
6K
|
€
6K
|
€
1K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
3K
|
€
13
|
€
8
|
|
€
14K
|
€
8K
|
€
1K
|
€
5K
|
€
8K
|
€
651
|
€
12K
|
€
31K
|
€
27
|
€
27
|
€
1K
|
€
444
|
€
512
|
€
4
|
|
|
€
40K
|
€
-51K
|
€
-46K
|
€
-159K
|
|
€
82K
|
€
17K
|
€
27K
|
€
30K
|
€
38K
|
€
38K
|
€
53K
|
€
43K
|
€
12K
|
€
58K
|
€
-26K
|
€
57K
|
€
31K
|
€
12K
|
|
|
€
241K
|
€
-252K
|
€
-125K
|
€
-79K
|
|
€
95K
|
€
-37K
|
€
-159K
|
€
64K
|
€
40K
|
€
25K
|
€
-586
|
€
-6K
|
€
15K
|
€
9K
|
€
-13K
|
€
36K
|
€
-7K
|
€
-14K
|
|
|
6,47
|
0,23
|
0,07
|
0,36
|
|
1,46
|
0,90
|
0,58
|
1,15
|
1,10
|
1,12
|
1
|
0,98
|
1,10
|
1,05
|
0,91
|
1,31
|
0,93
|
0,86
|
|
|
6,47
|
0,23
|
0,07
|
0,36
|
|
1,46
|
0,92
|
0,55
|
1,08
|
0,98
|
0,88
|
0,83
|
0,73
|
1,02
|
0,97
|
0,76
|
1,31
|
0,93
|
0,86
|
|
|
6,47
|
0,23
|
0,07
|
0,36
|
|
1,46
|
1,55
|
1,20
|
1,15
|
1,10
|
1,12
|
1
|
0,98
|
1,10
|
1,06
|
0,92
|
1,31
|
0,93
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
565K
|
€
453K
|
€
503K
|
|
€
446K
|
€
735K
|
€
583K
|
€
636K
|
€
600K
|
€
385K
|
€
468K
|
€
402K
|
€
309K
|
€
344K
|
€
292K
|
€
261K
|
€
208K
|
€
209K
|
|
|
€
284K
|
€
330K
|
€
134K
|
€
128K
|
|
€
208K
|
€
533K
|
€
376K
|
€
427K
|
€
408K
|
€
213K
|
€
299K
|
€
249K
|
€
170K
|
€
202K
|
€
197K
|
€
139K
|
€
134K
|
€
147K
|
|
|
€
44K
|
€
330K
|
€
134K
|
€
123K
|
|
€
207K
|
€
364K
|
€
375K
|
€
427K
|
€
408K
|
€
210K
|
€
299K
|
€
249K
|
€
155K
|
€
173K
|
€
137K
|
€
115K
|
€
96K
|
€
102K
|
|
|
€
240K
|
|
-
|
€
5K
|
|
€
1K
|
€
165K
|
|
|
|
€
3K
|
|
|
€
15K
|
€
27K
|
€
57K
|
€
24K
|
€
37K
|
€
46K
|
|
|
46,34%
|
41,59%
|
70,54%
|
74,57%
|
|
53,34%
|
27,58%
|
35,60%
|
32,92%
|
32,02%
|
44,75%
|
36,16%
|
38,12%
|
44,86%
|
41,37%
|
32,55%
|
46,55%
|
35,79%
|
25,61%
|
|
|
0,98
|
|
0
|
0,01
|
|
0
|
0,81
|
|
|
|
0,01
|
|
|
0,11
|
0,19
|
0,60
|
0,20
|
0,50
|
0,85
|
|
|
6,91
|
|
|
4,83
|
|
2,51
|
27,64
|
7,57
|
8,82
|
7,12
|
6,34
|
4,98
|
5,32
|
12,35
|
2,60
|
|
1,57
|
2,75
|
7,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,19%
|
-21,62%
|
-14,24%
|
-42,49%
|
|
34,37%
|
8,50%
|
12,80%
|
14,25%
|
19,58%
|
22,13%
|
31,25%
|
28,20%
|
8,75%
|
41,07%
|
-27,48%
|
46,85%
|
41,84%
|
22,73%
|
|
|
4,27%
|
-36,19%
|
-17,26%
|
-48,04%
|
|
8,35%
|
-2,37%
|
6,33%
|
8,34%
|
10,18%
|
1,87%
|
9,38%
|
9,68%
|
-2,78%
|
33,15%
|
-27,48%
|
38,63%
|
28,08%
|
3,49%
|
|
|
1,98
|
-15,05
|
-12,17
|
-35,83
|
|
4,46
|
-0,65
|
2,25
|
2,75
|
3,26
|
0,84
|
3,39
|
3,69
|
-1,25
|
13,71
|
-8,94
|
17,98
|
10,05
|
0,89
|
|
|
4,27
|
-36,19
|
-17,26
|
-48,04
|
|
8,35
|
-2,37
|
6,33
|
8,34
|
10,18
|
1,87
|
9,38
|
9,68
|
-2,78
|
33,15
|
-27,48
|
38,63
|
28,08
|
3,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,70
|
40,46
|
|
|
|
86,37
|
210,56
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,70
|
40,46
|
|
|
|
86,37
|
210,56
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
15K
|
|
|
|
|
|
|