C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-10K
|
€
-9K
|
€
-70K
|
€
-13K
|
€
-97K
|
|
|
€
-16K
|
€
-13K
|
€
-11K
|
€
6K
|
€
-16K
|
€
-11K
|
€
-72K
|
€
-88K
|
€
-100K
|
|
|
€
36.14M
|
€
36.16M
|
€
36.17M
|
€
36.18M
|
€
36.18M
|
€
36.19M
|
€
36.20M
|
€
36.27M
|
€
36.36M
|
|
|
€
1.55M
|
€
1.55M
|
€
1.55M
|
€
1.55M
|
€
1.55M
|
€
1.55M
|
€
1.55M
|
€
1.55M
|
€
1.67M
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-71K
|
€
-13K
|
€
-98K
|
|
|
€
-13K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-71K
|
€
-13K
|
€
-100K
|
|
|
€
-16K
|
€
-13K
|
€
-11K
|
€
6K
|
€
-16K
|
€
-11K
|
€
-72K
|
€
-88K
|
€
-100K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
69K
|
€
122K
|
€
132K
|
€
552K
|
€
1.52M
|
€
2.77M
|
€
3.09M
|
€
4.30M
|
|
|
€
-16K
|
€
-13K
|
€
-11K
|
€
6K
|
€
-16K
|
€
-11K
|
€
-72K
|
€
-88K
|
€
-98K
|
|
|
€
-35.62M
|
€
-35.39M
|
€
-34.41M
|
€
-32.58M
|
€
-31.13M
|
€
-25.84M
|
€
-24.60M
|
€
249K
|
€
1.47M
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.06
|
0.10
|
1.09
|
1.52
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.06
|
0.10
|
1.09
|
1.52
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.06
|
0.10
|
1.09
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71.92M
|
€
71.62M
|
€
70.71M
|
€
68.90M
|
€
67.86M
|
€
63.59M
|
€
63.62M
|
€
39.11M
|
€
39.20M
|
|
|
€
35.78M
|
€
35.46M
|
€
34.54M
|
€
32.72M
|
€
31.68M
|
€
27.40M
|
€
27.42M
|
€
2.84M
|
€
2.84M
|
|
|
€
35.78M
|
€
35.46M
|
€
34.54M
|
€
32.72M
|
€
31.68M
|
€
27.40M
|
€
27.42M
|
€
2.84M
|
€
2.84M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
50.25%
|
50.49%
|
51.16%
|
52.52%
|
53.31%
|
56.91%
|
56.9%
|
92.75%
|
92.76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.04%
|
-0.04%
|
-0.03%
|
0.02%
|
-0.05%
|
-0.03%
|
-0.2%
|
-0.24%
|
-0.27%
|
|
|
-0.04%
|
-0.04%
|
-0.03%
|
0.02%
|
-0.05%
|
-0.03%
|
-0.2%
|
-0.24%
|
-0.27%
|
|
|
-0.02
|
-0.02
|
-0.02
|
0.01
|
-0.02
|
-0.02
|
-0.11
|
-0.22
|
-0.25
|
|
|
-0.04
|
-0.04
|
-0.03
|
0.02
|
-0.05
|
-0.03
|
-0.20
|
-0.24
|
-0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|