CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
27K
|
€
31K
|
€
39K
|
€
36K
|
€
38K
|
€
38K
|
€
39K
|
€
38K
|
€
33K
|
€
39K
|
€
62K
|
€
57K
|
€
56K
|
€
48K
|
€
45K
|
€
29K
|
€
33K
|
€
43K
|
|
|
€
14K
|
€
8K
|
€
9K
|
€
17K
|
€
15K
|
€
18K
|
€
17K
|
€
10K
|
€
-4K
|
€
-17K
|
€
-10K
|
€
9K
|
€
360
|
€
3K
|
€
-26K
|
€
-24K
|
€
-23K
|
€
-7K
|
€
8K
|
|
|
€
169K
|
€
155K
|
€
167K
|
€
169K
|
€
154K
|
€
150K
|
€
134K
|
€
119K
|
€
111K
|
€
116K
|
€
133K
|
€
143K
|
€
134K
|
€
138K
|
€
135K
|
€
160K
|
€
184K
|
€
207K
|
€
214K
|
|
|
€
32K
|
€
27K
|
€
32K
|
€
40K
|
€
37K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
27K
|
€
34K
|
€
51K
|
€
46K
|
€
65K
|
€
30K
|
€
33K
|
€
26K
|
€
35K
|
€
47K
|
|
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
986
|
|
|
€
949
|
|
€
250
|
€
1K
|
€
250
|
€
250
|
|
€
27
|
|
|
€
500
|
€
500
|
€
500
|
€
500
|
€
500
|
|
|
|
|
€
500
|
|
|
€
500
|
€
39
|
€
3K
|
€
2K
|
|
|
|
|
|
-
|
€
19K
|
€
12K
|
€
2K
|
€
11K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
245,45%
|
128,09%
|
9,41%
|
73,78%
|
9,09%
|
13,93%
|
23,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
20K
|
€
24K
|
€
33K
|
€
30K
|
€
32K
|
€
32K
|
€
33K
|
€
32K
|
€
26K
|
€
34K
|
€
57K
|
€
52K
|
€
61K
|
€
36K
|
€
37K
|
€
25K
|
€
29K
|
€
40K
|
|
|
€
18K
|
€
8K
|
€
10K
|
€
18K
|
€
17K
|
€
20K
|
€
20K
|
€
12K
|
€
-2K
|
€
-15K
|
€
-6K
|
€
17K
|
€
8K
|
€
17K
|
€
-11K
|
€
-9K
|
€
-9K
|
€
2K
|
€
11K
|
|
|
€
14K
|
€
8K
|
€
9K
|
€
17K
|
€
15K
|
€
18K
|
€
17K
|
€
10K
|
€
-4K
|
€
-17K
|
€
-10K
|
€
9K
|
€
360
|
€
3K
|
€
-26K
|
€
-24K
|
€
-23K
|
€
-7K
|
€
8K
|
|
|
€
0
|
€
0
|
-
|
€
2K
|
€
16K
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
9K
|
-
|
-
|
€
0
|
€
107K
|
€
135K
|
€
60K
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
46K
|
€
38K
|
€
21K
|
€
15K
|
€
9K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
€
10K
|
€
7K
|
€
6K
|
€
5K
|
€
46K
|
€
63K
|
€
62K
|
|
|
€
20K
|
€
20K
|
€
23K
|
€
31K
|
€
28K
|
€
30K
|
€
30K
|
€
31K
|
€
30K
|
€
23K
|
€
30K
|
€
49K
|
€
45K
|
€
47K
|
€
21K
|
€
23K
|
€
10K
|
€
20K
|
€
36K
|
|
|
€
75K
|
€
55K
|
€
64K
|
€
52K
|
€
26K
|
€
15K
|
€
6K
|
€
5K
|
€
2K
|
€
-3K
|
€
-993
|
€
-7K
|
€
-26K
|
€
-44K
|
€
-60K
|
€
-52K
|
€
4K
|
€
20K
|
€
28K
|
|
|
5,42
|
2,54
|
3,79
|
4,32
|
1,98
|
1,42
|
1,17
|
1,14
|
1,06
|
0,91
|
0,98
|
0,88
|
0,57
|
0,37
|
0,29
|
0,32
|
1,07
|
1,33
|
1,56
|
|
|
6,38
|
2,68
|
3,92
|
4,41
|
1,99
|
1,43
|
1,18
|
1,14
|
1,06
|
0,91
|
0,98
|
0,88
|
0,57
|
0,37
|
0,24
|
0,26
|
1,07
|
1,31
|
1,50
|
|
|
5,86
|
2,61
|
3,86
|
4,36
|
1,99
|
1,42
|
1,17
|
1,14
|
1,06
|
0,91
|
0,98
|
0,88
|
0,57
|
0,37
|
0,29
|
0,34
|
1,07
|
1,33
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
191K
|
€
198K
|
€
194K
|
€
192K
|
€
185K
|
€
189K
|
€
197K
|
€
211K
|
€
246K
|
€
297K
|
€
348K
|
€
361K
|
€
441K
|
€
483K
|
€
529K
|
€
513K
|
€
425K
|
€
389K
|
|
|
€
17K
|
€
36K
|
€
32K
|
€
25K
|
€
38K
|
€
35K
|
€
55K
|
€
78K
|
€
100K
|
€
130K
|
€
164K
|
€
205K
|
€
227K
|
€
303K
|
€
348K
|
€
369K
|
€
328K
|
€
217K
|
€
175K
|
|
|
€
16K
|
€
35K
|
€
22K
|
€
15K
|
€
27K
|
€
35K
|
€
35K
|
€
33K
|
€
29K
|
€
34K
|
€
43K
|
€
60K
|
€
60K
|
€
71K
|
€
85K
|
€
72K
|
€
63K
|
€
62K
|
€
50K
|
|
|
|
-
|
€
9K
|
€
9K
|
€
11K
|
|
€
20K
|
€
45K
|
€
71K
|
€
96K
|
€
121K
|
€
145K
|
€
167K
|
€
232K
|
€
263K
|
€
293K
|
€
265K
|
€
156K
|
€
124K
|
|
|
90,85%
|
81,37%
|
84,01%
|
87,32%
|
80,05%
|
81,18%
|
70,99%
|
60,36%
|
52,76%
|
47,07%
|
44,78%
|
41,10%
|
37,05%
|
31,30%
|
27,91%
|
30,31%
|
35,93%
|
48,83%
|
55,11%
|
|
|
|
0
|
0,05
|
0,05
|
0,07
|
|
0,15
|
0,38
|
0,64
|
0,83
|
0,91
|
1,02
|
1,25
|
1,68
|
1,95
|
1,83
|
1,44
|
0,75
|
0,58
|
|
|
0,69
|
1,76
|
1,30
|
0,75
|
1,28
|
1,09
|
1,70
|
2,36
|
3,09
|
5,09
|
4,78
|
3,62
|
4,35
|
4,95
|
9,75
|
9,85
|
13,24
|
7,43
|
4,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,06%
|
12,58%
|
14,08%
|
18,49%
|
18,12%
|
19,91%
|
22,19%
|
25,77%
|
26,70%
|
19,93%
|
22,53%
|
34,59%
|
33,34%
|
34,20%
|
15,59%
|
14,27%
|
5,60%
|
9,88%
|
17,04%
|
|
|
8,24%
|
5,04%
|
5,49%
|
10,05%
|
9,61%
|
11,74%
|
13,05%
|
8,46%
|
-3,98%
|
-14,79%
|
-7,72%
|
6,51%
|
0,27%
|
2,31%
|
-18,95%
|
-14,86%
|
-12,60%
|
-3,29%
|
3,67%
|
|
|
7,48
|
4,10
|
4,61
|
8,77
|
7,69
|
9,53
|
9,26
|
5,10
|
-2,10
|
-6,96
|
-3,46
|
2,68
|
0,10
|
0,72
|
-5,29
|
-4,50
|
-4,53
|
-1,61
|
2,02
|
|
|
8,24
|
5,04
|
5,49
|
10,05
|
9,61
|
11,74
|
13,05
|
8,46
|
-3,98
|
-14,79
|
-7,72
|
6,51
|
0,27
|
2,31
|
-18,95
|
-14,86
|
-12,60
|
-3,29
|
3,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,69
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,69
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
|
|
|