C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
14K
|
€
6K
|
|
|
|
|
€
-535
|
€
-231
|
|
€
-514
|
€
-2K
|
€
-384
|
€
-153
|
€
-3K
|
|
€
-2K
|
|
|
€
5K
|
€
12K
|
€
6K
|
€
-7K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-14K
|
€
-10K
|
€
-21K
|
|
|
€
-18K
|
€
-23K
|
€
-35K
|
€
-41K
|
€
-33K
|
€
-21K
|
€
-9K
|
€
3K
|
€
14K
|
€
26K
|
€
38K
|
€
49K
|
€
62K
|
€
75K
|
€
87K
|
€
101K
|
€
117K
|
|
|
€
6K
|
€
8K
|
€
4K
|
-
|
-
|
-
|
-
|
€
100
|
€
485
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249
|
€
256
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
6K
|
-
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-883
|
€
-2K
|
€
-3K
|
€
-514
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
-
|
€
-3K
|
|
|
€
7K
|
€
12K
|
€
6K
|
€
-7K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-14K
|
€
-10K
|
€
-13K
|
|
|
€
5K
|
€
12K
|
€
6K
|
€
-7K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-14K
|
€
-10K
|
€
-21K
|
|
|
€
49K
|
|
|
|
-
|
-
|
-
|
-
|
€
1
|
-
|
-
|
€
1
|
-
|
-
|
-
|
€
-1
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
975
|
|
|
|
|
€
760
|
€
363
|
€
440
|
€
441
|
€
444
|
€
393
|
€
384
|
€
436
|
€
515
|
€
656
|
€
656
|
|
|
€
7K
|
€
12K
|
€
6K
|
-
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-990
|
€
-2K
|
€
-3K
|
€
-549
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
-
|
€
-11K
|
|
|
€
-36K
|
€
-39K
|
€
-35K
|
|
|
|
€
-36K
|
€
-34K
|
€
-33K
|
€
-31K
|
€
-28K
|
€
-27K
|
€
-23K
|
€
-20K
|
€
-19K
|
€
-15K
|
€
-15K
|
|
|
0,26
|
0,33
|
0,14
|
|
|
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,24
|
0,04
|
0,04
|
|
|
0,26
|
0,33
|
0,14
|
|
|
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,24
|
0,04
|
0,04
|
|
|
0,47
|
0,33
|
0,14
|
|
|
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,24
|
0,04
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
35K
|
€
6K
|
|
€
7K
|
€
17K
|
€
28K
|
€
37K
|
€
47K
|
€
57K
|
€
66K
|
€
76K
|
€
86K
|
€
96K
|
€
111K
|
€
116K
|
€
132K
|
|
|
€
103K
|
€
58K
|
€
41K
|
€
41K
|
€
41K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
31K
|
€
28K
|
€
27K
|
€
24K
|
€
21K
|
€
24K
|
€
15K
|
€
15K
|
|
|
€
48K
|
€
58K
|
€
41K
|
€
41K
|
€
41K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
31K
|
€
28K
|
€
27K
|
€
24K
|
€
21K
|
€
24K
|
€
15K
|
€
15K
|
|
|
Dettes à long terme
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,35%
|
-67,21%
|
-603,65%
|
|
-452,72%
|
-124,14%
|
-33,02%
|
7,66%
|
29,00%
|
45,40%
|
57,87%
|
64,03%
|
72,37%
|
78,17%
|
78,00%
|
86,89%
|
88,49%
|
|
|
Ratio de la dette à long terme
|
-3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,04
|
4,93
|
7,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37,04%
|
-50,45%
|
-16,57%
|
0,00%
|
7,02%
|
11,17%
|
24,16%
|
-34,86%
|
-17,34%
|
-11,47%
|
-1,43%
|
-7,47%
|
-4,64%
|
-2,40%
|
-4,73%
|
0,00%
|
-9,38%
|
|
|
-28,55%
|
-49,76%
|
-16,57%
|
18,09%
|
36,27%
|
57,07%
|
131,06%
|
-379,01%
|
-89,19%
|
-49,45%
|
-26,84%
|
-27,50%
|
-20,36%
|
-15,88%
|
-16,36%
|
-10,00%
|
-18,08%
|
|
|
6,09
|
33,44
|
100
|
|
-164,19
|
-70,84
|
-43,28
|
-29,04
|
-25,86
|
-22,45
|
-15,53
|
-17,61
|
-14,73
|
-12,41
|
-12,76
|
-8,69
|
-16,00
|
|
|
-28,55
|
-49,76
|
-16,57
|
18,09
|
36,27
|
57,07
|
131,06
|
-379,01
|
-89,19
|
-49,45
|
-26,84
|
-27,50
|
-20,36
|
-15,88
|
-16,36
|
-10,00
|
-18,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|