CU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
208K
|
€
260K
|
€
475K
|
€
408K
|
€
12K
|
|
|
€
-64K
|
€
-5K
|
€
87K
|
€
207K
|
€
-97K
|
|
|
€
907K
|
€
971K
|
€
976K
|
€
888K
|
€
682K
|
|
|
€
176K
|
€
217K
|
€
375K
|
€
393K
|
€
31K
|
|
|
€
2K
|
€
68K
|
€
65K
|
€
65K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
248K
|
€
460K
|
€
392K
|
€
7K
|
|
|
€
456
|
€
60K
|
€
189K
|
€
276K
|
€
-75K
|
|
|
€
-64K
|
€
-5K
|
€
87K
|
€
207K
|
€
-97K
|
|
|
€
23K
|
€
248K
|
€
1,12M
|
€
181K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
69K
|
€
8K
|
€
37K
|
€
64K
|
|
|
€
131K
|
€
183K
|
€
358K
|
€
322K
|
€
-15K
|
|
|
€
-93K
|
€
-113K
|
€
-98K
|
€
-292K
|
€
-341K
|
|
|
0,40
|
0,42
|
0,53
|
0,11
|
0,16
|
|
|
0,43
|
0,43
|
0,53
|
0,12
|
0,16
|
|
|
0,41
|
0,42
|
0,53
|
0,12
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,87M
|
€
3,06M
|
€
3,03M
|
€
2,11M
|
€
2,07M
|
|
|
€
1,96M
|
€
2,09M
|
€
2,05M
|
€
1,22M
|
€
1,39M
|
|
|
€
149K
|
€
192K
|
€
206K
|
€
323K
|
€
399K
|
|
|
€
1,81M
|
€
1,89M
|
€
1,84M
|
€
888K
|
€
980K
|
|
|
31,63%
|
31,75%
|
32,25%
|
42,18%
|
32,98%
|
|
|
1,99
|
1,95
|
1,89
|
1
|
1,44
|
|
|
10,05
|
8,42
|
4,46
|
3,11
|
196,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,39%
|
18,83%
|
36,66%
|
36,29%
|
-2,23%
|
|
|
-7,06%
|
-0,48%
|
8,95%
|
23,25%
|
-14,24%
|
|
|
-2,23
|
-0,15
|
2,89
|
9,81
|
-4,70
|
|
|
-7,06
|
-0,48
|
8,95
|
23,25
|
-14,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|