C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
16K
|
€
11K
|
€
13K
|
€
13K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
20K
|
€
18K
|
€
13K
|
€
9K
|
€
334K
|
€
16K
|
€
18K
|
|
|
€
296K
|
€
-7K
|
€
-10K
|
€
-8K
|
€
-7K
|
€
-945
|
€
-558
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-9K
|
€
-16K
|
€
207K
|
€
3K
|
€
3K
|
|
|
€
475K
|
€
236K
|
€
243K
|
€
254K
|
€
262K
|
€
269K
|
€
270K
|
€
271K
|
€
272K
|
€
274K
|
€
278K
|
€
283K
|
€
293K
|
€
309K
|
€
102K
|
€
99K
|
|
|
€
294K
|
€
21K
|
€
18K
|
€
20K
|
€
20K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
27K
|
€
25K
|
€
21K
|
€
19K
|
€
370K
|
€
19K
|
€
20K
|
|
|
€
9
|
€
794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
19.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
13K
|
€
8K
|
€
11K
|
€
11K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
15K
|
€
10K
|
€
8K
|
€
332K
|
€
15K
|
€
16K
|
|
|
€
252K
|
€
-10K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-11K
|
€
-23K
|
€
313K
|
€
2K
|
€
4K
|
|
|
€
57K
|
€
5K
|
€
872
|
€
3K
|
€
4K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
2K
|
€
-6K
|
€
-4K
|
€
3K
|
€
3K
|
|
|
|
€
3K
|
€
0
|
€
17K
|
€
0
|
€
4K
|
€
0
|
€
16K
|
€
0
|
€
1K
|
€
756
|
€
1K
|
€
349K
|
€
194K
|
€
512
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
3K
|
€
7K
|
€
608
|
€
3K
|
€
433
|
€
526
|
€
4K
|
€
2K
|
€
2K
|
€
757
|
€
955
|
€
820
|
€
50K
|
€
36K
|
|
|
€
296K
|
€
17K
|
€
13K
|
€
16K
|
€
15K
|
€
22K
|
€
22K
|
€
21K
|
€
19K
|
€
18K
|
€
16K
|
€
12K
|
€
15K
|
€
226K
|
€
16K
|
€
16K
|
|
|
€
475K
|
€
-83K
|
€
-93K
|
€
-101K
|
€
-95K
|
€
-60K
|
€
-66K
|
€
-77K
|
€
-70K
|
€
-28K
|
€
-30K
|
€
-32K
|
€
-28K
|
€
170K
|
€
29K
|
€
14K
|
|
|
3.09
|
0.08
|
0.04
|
0.06
|
0.01
|
0.04
|
0.01
|
0.01
|
0.06
|
0.06
|
0.07
|
0.03
|
0.05
|
11.98
|
2.26
|
1.62
|
|
|
3.12
|
0.09
|
0.04
|
0.06
|
0.01
|
0.04
|
0.01
|
0.01
|
0.06
|
0.06
|
0.07
|
0.03
|
0.05
|
11.98
|
2.70
|
1.62
|
|
|
3.10
|
0.08
|
0.04
|
0.06
|
0.01
|
0.04
|
0.01
|
0.01
|
0.06
|
0.06
|
0.07
|
0.03
|
0.05
|
11.98
|
2.46
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
702K
|
€
370K
|
€
388K
|
€
415K
|
€
415K
|
€
440K
|
€
457K
|
€
479K
|
€
489K
|
€
507K
|
€
528K
|
€
547K
|
€
567K
|
€
433K
|
€
125K
|
€
122K
|
|
|
€
227K
|
€
91K
|
€
97K
|
€
108K
|
€
95K
|
€
107K
|
€
117K
|
€
133K
|
€
137K
|
€
147K
|
€
159K
|
€
166K
|
€
172K
|
€
15K
|
€
23K
|
€
23K
|
|
|
€
226K
|
€
89K
|
€
97K
|
€
108K
|
€
95K
|
€
63K
|
€
67K
|
€
77K
|
€
75K
|
€
30K
|
€
33K
|
€
32K
|
€
30K
|
€
15K
|
€
21K
|
€
23K
|
|
|
|
|
|
|
|
€
44K
|
€
50K
|
€
56K
|
€
62K
|
€
117K
|
€
126K
|
€
134K
|
€
142K
|
|
|
|
|
|
67.61%
|
63.74%
|
62.79%
|
61.23%
|
63.1%
|
61.2%
|
59.17%
|
56.54%
|
55.57%
|
54.05%
|
52.62%
|
51.77%
|
51.58%
|
71.34%
|
81.53%
|
81.36%
|
|
|
|
|
|
|
|
0.17
|
0.19
|
0.21
|
0.23
|
0.43
|
0.45
|
0.47
|
0.48
|
|
|
|
|
|
0.90
|
6.81
|
11.39
|
10.31
|
8.92
|
6.21
|
6.78
|
7.75
|
8.24
|
8.42
|
10.28
|
16.39
|
21.13
|
0.05
|
1.57
|
1.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.27%
|
6.99%
|
5.42%
|
6.34%
|
5.84%
|
8.02%
|
8%
|
7.79%
|
6.83%
|
6.56%
|
5.67%
|
4.06%
|
4.98%
|
73.13%
|
15.23%
|
15.65%
|
|
|
62.27%
|
-3.08%
|
-4.29%
|
-3.22%
|
-2.75%
|
-0.35%
|
-0.21%
|
-0.4%
|
-0.83%
|
-1.48%
|
-1.85%
|
-3.32%
|
-5.63%
|
66.97%
|
2.8%
|
2.92%
|
|
|
42.10
|
-1.96
|
-2.69
|
-1.97
|
-1.74
|
-0.21
|
-0.12
|
-0.23
|
-0.46
|
-0.80
|
-0.98
|
-1.72
|
-2.90
|
47.78
|
2.29
|
2.38
|
|
|
62.27
|
-3.08
|
-4.29
|
-3.22
|
-2.75
|
-0.35
|
-0.21
|
-0.40
|
-0.83
|
-1.48
|
-1.85
|
-3.32
|
-5.63
|
66.97
|
2.80
|
2.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|