CM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.24M
|
€
356K
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
529.58%
|
|
|
|
|
|
|
|
|
|
|
|
€
-2.22M
|
€
-347K
|
€
-556K
|
€
122K
|
€
-328K
|
€
-660K
|
€
-790K
|
€
-10K
|
€
-7.47M
|
€
18K
|
€
-4.82M
|
|
|
€
-1.39M
|
€
833K
|
€
1.18M
|
€
1.90M
|
€
1.78M
|
€
2.10M
|
€
2.76M
|
€
3.55M
|
€
3.56M
|
€
11.04M
|
€
11.01M
|
|
|
-
|
€
29K
|
€
42K
|
€
154K
|
€
63K
|
€
85K
|
€
135K
|
€
173K
|
€
174K
|
€
538K
|
€
537K
|
|
|
€
21K
|
|
|
€
119K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-281K
|
€
-247K
|
€
-68K
|
€
123K
|
€
-245K
|
€
-612K
|
€
-773K
|
€
-23K
|
€
-12K
|
€
-15K
|
€
-378
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-281K
|
€
-247K
|
€
-68K
|
€
113K
|
€
-345K
|
€
-647K
|
€
-773K
|
€
-23K
|
€
-14K
|
€
-21K
|
€
-4K
|
|
|
€
-2.22M
|
€
-347K
|
€
-556K
|
€
122K
|
€
-328K
|
€
-660K
|
€
-790K
|
€
-10K
|
€
-7.47M
|
€
18K
|
€
-4.82M
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.51M
|
€
35K
|
€
52K
|
€
4K
|
€
31K
|
€
14K
|
€
197K
|
€
1.19M
|
€
559K
|
€
3.69M
|
€
3.68M
|
|
|
€
-2.22M
|
€
-347K
|
€
-556K
|
€
132K
|
€
-228K
|
€
-625K
|
€
-790K
|
€
-10K
|
€
-7.47M
|
€
24K
|
€
-4.82M
|
|
|
€
-9.23M
|
€
-6.94M
|
€
-5.09M
|
€
-708K
|
€
-805K
|
€
2.04M
|
€
2.76M
|
€
3.55M
|
€
3.56M
|
€
3.71M
|
€
3.68M
|
|
|
0.76
|
0.64
|
0.69
|
0.90
|
0.86
|
1.50
|
6.17
|
13.02
|
255.54
|
262.72
|
3,678.80
|
|
|
0.76
|
0.64
|
0.69
|
0.90
|
0.86
|
1.50
|
6.17
|
13.07
|
-472.01
|
-381.60
|
3,678.80
|
|
|
0.76
|
0.64
|
0.69
|
1.25
|
1.29
|
1.50
|
6.17
|
13.04
|
1,114.45
|
1,686.68
|
3,678.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37.54M
|
€
20.08M
|
€
17.80M
|
€
9.05M
|
€
7.63M
|
€
6.18M
|
€
3.30M
|
€
3.85M
|
€
3.58M
|
€
11.05M
|
€
11.02M
|
|
|
€
38.93M
|
€
19.24M
|
€
16.62M
|
€
7.15M
|
€
5.86M
|
€
4.07M
|
€
534K
|
€
296K
|
€
14K
|
€
14K
|
€
1K
|
|
|
€
38.90M
|
€
19.23M
|
€
16.62M
|
€
7.15M
|
€
5.86M
|
€
4.07M
|
€
534K
|
€
295K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.69%
|
4.15%
|
6.63%
|
20.96%
|
23.26%
|
34.06%
|
83.81%
|
92.32%
|
99.61%
|
99.87%
|
99.99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
58.03
|
|
|
|
|
|
|
|
|
-6.26
|
-20.31
|
|
0.75
|
-3.17
|
-32.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160.12%
|
-41.67%
|
-47.15%
|
6.95%
|
-12.86%
|
-29.69%
|
-28.57%
|
-0.28%
|
-209.69%
|
0.22%
|
-43.73%
|
|
|
160.12%
|
-41.67%
|
-47.15%
|
6.42%
|
-18.5%
|
-31.37%
|
-28.57%
|
-0.29%
|
-209.75%
|
0.16%
|
-43.76%
|
|
|
-5.91
|
-1.73
|
-3.13
|
1.35
|
-4.30
|
-10.68
|
-23.94
|
-0.27
|
-208.93
|
0.16
|
-43.76
|
|
|
160.12
|
-41.67
|
-47.15
|
6.42
|
-18.50
|
-31.37
|
-28.57
|
-0.29
|
-209.75
|
0.16
|
-43.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|