C-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
168K
|
€
134K
|
€
111K
|
€
159K
|
€
162K
|
€
171K
|
€
165K
|
€
171K
|
€
152K
|
€
138K
|
€
144K
|
€
147K
|
€
121K
|
€
94K
|
€
127K
|
€
111K
|
€
176K
|
€
138K
|
€
168K
|
|
|
€
-93K
|
€
-43K
|
€
-32K
|
€
-66K
|
€
-41K
|
€
22K
|
€
26K
|
€
15K
|
€
48K
|
€
38K
|
€
39K
|
€
30K
|
€
37K
|
€
19K
|
€
24K
|
€
-47K
|
€
-6K
|
€
197K
|
€
17K
|
€
65K
|
|
|
€
1,50M
|
€
1,60M
|
€
1,64M
|
€
1,67M
|
€
1,74M
|
€
1,78M
|
€
1,76M
|
€
1,73M
|
€
1,95M
|
€
1,90M
|
€
1,86M
|
€
1,83M
|
€
1,80M
|
€
1,79M
|
€
1,77M
|
€
1,74M
|
€
1,79M
|
€
1,80M
|
€
1,60M
|
€
1,58M
|
|
|
€
168K
|
€
166K
|
€
154K
|
€
109K
|
€
122K
|
€
182K
|
€
191K
|
€
185K
|
€
219K
|
€
206K
|
€
189K
|
€
192K
|
€
190K
|
€
168K
|
€
141K
|
€
166K
|
€
163K
|
€
228K
|
€
186K
|
€
211K
|
|
|
€
7K
|
|
|
€
600
|
€
53K
|
€
9K
|
€
8K
|
€
7K
|
€
4K
|
€
7K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
7K
|
€
828
|
€
1K
|
€
1K
|
€
7K
|
|
|
|
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
709,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
90K
|
€
76K
|
€
29K
|
€
38K
|
€
98K
|
€
108K
|
€
103K
|
€
127K
|
€
116K
|
€
101K
|
€
106K
|
€
105K
|
€
83K
|
€
56K
|
€
83K
|
€
78K
|
€
144K
|
€
111K
|
€
137K
|
|
|
€
-66K
|
€
-38K
|
€
-32K
|
€
-64K
|
€
-44K
|
€
28K
|
€
37K
|
€
18K
|
€
49K
|
€
38K
|
€
36K
|
€
39K
|
€
35K
|
€
12K
|
€
-35K
|
€
-56K
|
€
-16K
|
€
48K
|
€
3K
|
€
63K
|
|
|
€
-93K
|
€
-43K
|
€
-32K
|
€
-66K
|
€
-41K
|
€
22K
|
€
26K
|
€
15K
|
€
48K
|
€
38K
|
€
39K
|
€
30K
|
€
37K
|
€
19K
|
€
154K
|
€
-38K
|
€
3K
|
€
75K
|
€
20K
|
€
65K
|
|
|
€
558K
|
€
252K
|
€
204K
|
€
71K
|
€
167K
|
€
55K
|
€
89K
|
€
31K
|
€
17K
|
€
170K
|
€
2K
|
€
-21K
|
€
8K
|
€
2K
|
€
40K
|
€
359K
|
€
76K
|
€
59K
|
€
229K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
29K
|
€
21K
|
€
109K
|
€
361K
|
€
20K
|
€
22K
|
€
22K
|
€
14K
|
€
30K
|
€
19K
|
€
8K
|
€
14K
|
€
9K
|
€
10K
|
€
8K
|
€
14K
|
€
12K
|
€
11K
|
€
13K
|
|
|
€
70K
|
€
84K
|
€
75K
|
€
27K
|
€
41K
|
€
91K
|
€
97K
|
€
100K
|
€
125K
|
€
116K
|
€
103K
|
€
97K
|
€
106K
|
€
90K
|
€
115K
|
€
92K
|
€
88K
|
€
292K
|
€
125K
|
€
139K
|
|
|
€
310K
|
€
846K
|
€
323K
|
€
451K
|
€
495K
|
€
577K
|
€
540K
|
€
531K
|
€
696K
|
€
588K
|
€
642K
|
€
585K
|
€
468K
|
€
396K
|
€
308K
|
€
287K
|
€
557K
|
€
549K
|
€
263K
|
€
369K
|
|
|
2,97
|
6,26
|
3,60
|
6,83
|
6,95
|
15,61
|
15,69
|
15,01
|
25,17
|
22,03
|
14
|
14,11
|
8,61
|
7,93
|
5,85
|
5,63
|
10,88
|
8,29
|
11,63
|
14,83
|
|
|
2,95
|
6,45
|
3,84
|
7,08
|
7,07
|
6,70
|
12,86
|
11,47
|
42,05
|
16,20
|
-150,66
|
-35,99
|
-341,34
|
-26,29
|
-12,67
|
-14,55
|
-18,05
|
-28,49
|
14,98
|
20,14
|
|
|
2,97
|
6,36
|
3,73
|
6,98
|
7,03
|
16,97
|
17,19
|
16,74
|
36,49
|
23,62
|
32,09
|
39,79
|
17,52
|
19,64
|
15,78
|
18,37
|
54,82
|
23,40
|
13,10
|
17,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,45M
|
€
1,76M
|
€
1,75M
|
€
1,82M
|
€
1,82M
|
€
1,79M
|
€
1,77M
|
€
1,98M
|
€
1,93M
|
€
1,91M
|
€
1,87M
|
€
1,86M
|
€
1,84M
|
€
1,83M
|
€
1,86M
|
€
1,90M
|
€
1,93M
|
€
1,63M
|
€
1,62M
|
|
|
€
800K
|
€
852K
|
€
124K
|
€
77K
|
€
83K
|
€
39K
|
€
37K
|
€
38K
|
€
29K
|
€
28K
|
€
49K
|
€
45K
|
€
61K
|
€
57K
|
€
64K
|
€
62K
|
€
56K
|
€
75K
|
€
25K
|
€
27K
|
|
|
€
158K
|
€
158K
|
€
120K
|
€
76K
|
€
82K
|
€
39K
|
€
36K
|
€
37K
|
€
21K
|
€
28K
|
€
23K
|
€
16K
|
€
30K
|
€
23K
|
€
24K
|
€
19K
|
€
11K
|
€
27K
|
€
22K
|
€
23K
|
|
|
€
643K
|
€
691K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,26%
|
65,22%
|
92,96%
|
95,58%
|
95,43%
|
97,83%
|
97,95%
|
97,86%
|
98,54%
|
98,55%
|
97,42%
|
97,61%
|
96,69%
|
96,90%
|
96,52%
|
93,77%
|
94,01%
|
92,92%
|
97,93%
|
97,73%
|
|
|
0,43
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,21
|
9,46
|
1,64
|
2,70
|
2,20
|
0,40
|
0,34
|
0,37
|
0,23
|
0,24
|
0,49
|
0,42
|
0,58
|
0,69
|
1,13
|
0,74
|
0,72
|
0,52
|
0,22
|
0,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,68%
|
5,28%
|
4,60%
|
1,64%
|
2,37%
|
5,14%
|
5,54%
|
5,75%
|
6,43%
|
6,11%
|
5,52%
|
5,31%
|
5,92%
|
5,03%
|
6,52%
|
5,30%
|
4,89%
|
16,27%
|
7,79%
|
8,80%
|
|
|
-6,18%
|
-2,72%
|
-1,96%
|
-3,92%
|
-2,35%
|
1,21%
|
1,47%
|
0,84%
|
2,45%
|
2,01%
|
2,07%
|
1,63%
|
2,04%
|
1,08%
|
1,35%
|
-2,73%
|
-0,36%
|
10,96%
|
1,08%
|
4,08%
|
|
|
-4,03
|
-1,77
|
-1,82
|
-3,75
|
-2,25
|
1,18
|
1,44
|
0,82
|
2,41
|
1,99
|
2,01
|
1,60
|
1,97
|
1,04
|
1,30
|
-2,56
|
-0,34
|
10,18
|
1,06
|
3,99
|
|
|
-6,18
|
-2,72
|
-1,96
|
-3,92
|
-2,35
|
1,21
|
1,47
|
0,84
|
2,45
|
2,01
|
2,07
|
1,63
|
2,04
|
1,08
|
1,35
|
-2,73
|
-0,36
|
10,96
|
1,08
|
4,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
13K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|