CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
117K
|
€
-8K
|
€
14K
|
€
-18K
|
€
-101K
|
€
-4K
|
€
141K
|
€
-11K
|
€
56K
|
€
57K
|
€
37K
|
€
-8K
|
€
-27K
|
€
-33K
|
€
1K
|
€
8K
|
€
4K
|
€
13K
|
|
|
€
4K
|
€
4K
|
€
111K
|
€
-14K
|
€
7K
|
€
-18K
|
€
-101K
|
€
-4K
|
€
89K
|
€
-11K
|
€
46K
|
€
121K
|
€
32K
|
€
-9K
|
€
-25K
|
€
-28K
|
€
7K
|
€
16K
|
€
10K
|
€
6K
|
|
|
€
307K
|
€
303K
|
€
314K
|
€
262K
|
€
366K
|
€
359K
|
€
377K
|
€
478K
|
€
482K
|
€
445K
|
€
456K
|
€
410K
|
€
289K
|
€
257K
|
€
266K
|
€
291K
|
€
319K
|
€
311K
|
€
295K
|
€
285K
|
|
|
€
26K
|
€
24K
|
€
141K
|
€
10K
|
€
31K
|
€
17K
|
€
18K
|
€
23K
|
€
176K
|
€
22K
|
€
76K
|
€
82K
|
€
49K
|
€
13K
|
€
13K
|
€
12K
|
€
19K
|
€
30K
|
€
24K
|
€
36K
|
|
|
€
126
|
|
-
|
€
5K
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
60K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
248,46%
|
53,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
117K
|
€
-8K
|
€
13K
|
€
-18K
|
€
-101K
|
€
-4K
|
€
141K
|
€
-11K
|
€
55K
|
€
57K
|
€
36K
|
€
-9K
|
€
-27K
|
€
-33K
|
€
684
|
€
7K
|
€
4K
|
€
11K
|
|
|
€
4K
|
€
4K
|
€
111K
|
€
-13K
|
€
8K
|
€
-18K
|
€
-101K
|
€
-4K
|
€
141K
|
€
-11K
|
€
55K
|
€
57K
|
€
36K
|
€
-9K
|
€
-27K
|
€
-33K
|
€
684
|
€
7K
|
€
4K
|
€
11K
|
|
|
€
4K
|
€
4K
|
€
111K
|
€
-14K
|
€
7K
|
€
-18K
|
€
-101K
|
€
-4K
|
€
89K
|
€
-11K
|
€
46K
|
€
121K
|
€
32K
|
€
-9K
|
€
-25K
|
€
-28K
|
€
7K
|
€
16K
|
€
10K
|
€
6K
|
|
|
€
11K
|
€
20K
|
€
0
|
€
0
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
52K
|
€
37K
|
€
70K
|
€
298K
|
€
12K
|
€
144K
|
€
247K
|
€
390K
|
€
243K
|
€
61K
|
€
26K
|
€
8K
|
€
18K
|
€
178K
|
€
249K
|
€
4K
|
€
6K
|
€
55K
|
€
69K
|
|
|
€
12K
|
€
10K
|
€
117K
|
€
-9K
|
€
12K
|
€
-18K
|
€
-101K
|
€
-4K
|
€
89K
|
€
-11K
|
€
46K
|
€
121K
|
€
32K
|
€
-9K
|
€
-25K
|
€
-28K
|
€
7K
|
€
16K
|
€
10K
|
€
6K
|
|
|
€
42K
|
€
42K
|
€
67K
|
€
10K
|
€
223K
|
€
244K
|
€
377K
|
€
477K
|
€
481K
|
€
444K
|
€
455K
|
€
409K
|
€
389K
|
€
357K
|
€
216K
|
€
241K
|
€
19K
|
€
261K
|
€
110K
|
€
65K
|
|
|
29,50
|
4,39
|
69,08
|
1,03
|
1,88
|
10,23
|
20,38
|
22,33
|
6,45
|
17,20
|
28,74
|
26,65
|
18,95
|
17,39
|
14,18
|
12,76
|
5,83
|
98,80
|
24,06
|
7,68
|
|
|
29,50
|
5,25
|
-80,29
|
0,44
|
1,70
|
3,80
|
10,45
|
13,08
|
4,88
|
13,03
|
11,91
|
8,55
|
5,98
|
7,62
|
12,45
|
12,77
|
5,83
|
98,80
|
24,06
|
7,68
|
|
|
29,50
|
4,78
|
989,56
|
1,03
|
1,89
|
10,23
|
20,38
|
22,33
|
6,45
|
17,20
|
28,78
|
26,65
|
18,95
|
18,57
|
14,19
|
12,76
|
70,67
|
98,80
|
52,23
|
25,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
315K
|
€
315K
|
€
667K
|
€
733K
|
€
485K
|
€
397K
|
€
500K
|
€
570K
|
€
472K
|
€
472K
|
€
426K
|
€
461K
|
€
429K
|
€
283K
|
€
311K
|
€
322K
|
€
314K
|
€
300K
|
€
295K
|
|
|
€
1K
|
€
12K
|
€
982
|
€
405K
|
€
367K
|
€
126K
|
€
19K
|
€
22K
|
€
88K
|
€
27K
|
€
16K
|
€
16K
|
€
172K
|
€
172K
|
€
16K
|
€
20K
|
€
4K
|
€
3K
|
€
5K
|
€
10K
|
|
|
€
1K
|
€
11K
|
€
69
|
€
404K
|
€
251K
|
€
26K
|
€
19K
|
€
22K
|
€
88K
|
€
27K
|
€
16K
|
€
16K
|
€
22K
|
€
20K
|
€
16K
|
€
20K
|
€
4K
|
€
3K
|
€
5K
|
€
10K
|
|
|
|
|
|
-
|
€
115K
|
€
100K
|
|
|
|
|
|
|
€
150K
|
€
150K
|
|
|
|
|
|
|
|
|
99,52%
|
96,11%
|
99,69%
|
39,32%
|
49,92%
|
73,96%
|
95,10%
|
95,53%
|
84,51%
|
94,20%
|
96,53%
|
96,26%
|
62,75%
|
59,96%
|
94,19%
|
93,42%
|
98,80%
|
99,15%
|
98,40%
|
96,69%
|
|
|
|
|
|
0
|
0,31
|
0,28
|
|
|
|
|
|
|
0,52
|
0,58
|
|
|
|
|
|
|
|
|
0,13
|
1,29
|
0,01
|
|
28,14
|
|
|
|
0,63
|
|
0,30
|
0,28
|
4,74
|
|
|
|
5,64
|
0,37
|
1,28
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,81%
|
3,19%
|
37,21%
|
-3,38%
|
3,34%
|
-5,11%
|
-26,67%
|
-0,81%
|
18,53%
|
-2,39%
|
9,99%
|
29,48%
|
11,04%
|
-3,48%
|
-9,24%
|
-9,56%
|
2,24%
|
5,13%
|
3,52%
|
2,06%
|
|
|
1,36%
|
1,33%
|
35,50%
|
-5,44%
|
1,89%
|
-5,11%
|
-26,67%
|
-0,81%
|
18,53%
|
-2,39%
|
9,99%
|
29,48%
|
11,04%
|
-3,48%
|
-9,24%
|
-9,56%
|
2,24%
|
5,13%
|
3,52%
|
2,06%
|
|
|
1,35
|
1,28
|
35,39
|
-2,14
|
0,94
|
-3,78
|
-25,36
|
-0,77
|
15,66
|
-2,25
|
9,64
|
28,37
|
6,92
|
-2,08
|
-8,70
|
-8,93
|
2,22
|
5,09
|
3,46
|
2,00
|
|
|
1,36
|
1,33
|
35,50
|
-5,44
|
1,89
|
-5,11
|
-26,67
|
-0,81
|
18,53
|
-2,39
|
9,99
|
29,48
|
11,04
|
-3,48
|
-9,24
|
-9,56
|
2,24
|
5,13
|
3,52
|
2,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
|
|
441,65
|
|
|
2,10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
|
|
441,65
|
|
|
2,10
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|