CE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
140K
|
€
74K
|
€
68K
|
€
98K
|
€
81K
|
€
82K
|
€
88K
|
€
89K
|
€
99K
|
€
37K
|
€
50K
|
€
49K
|
€
42K
|
€
39K
|
€
31K
|
€
33K
|
€
28K
|
€
26K
|
|
|
€
6,48M
|
€
1,23M
|
€
823K
|
€
1,27M
|
€
984K
|
€
659K
|
€
281K
|
€
349K
|
€
648K
|
€
257K
|
€
136K
|
€
326K
|
€
784K
|
€
441K
|
€
394K
|
€
189K
|
€
264K
|
€
226K
|
€
341K
|
|
|
€
13,38M
|
€
6,90M
|
€
6,02M
|
€
5,20M
|
€
4,58M
|
€
3,60M
|
€
5,64M
|
€
5,36M
|
€
5,01M
|
€
4,36M
|
€
4,10M
|
€
3,97M
|
€
3,94M
|
€
3,16M
|
€
2,72M
|
€
2,32M
|
€
2,13M
|
€
1,87M
|
€
1,64M
|
|
|
€
903K
|
€
504K
|
€
362K
|
€
333K
|
€
332K
|
€
265K
|
€
345K
|
€
337K
|
€
324K
|
€
301K
|
€
230K
|
€
237K
|
€
341K
|
€
258K
|
€
231K
|
€
189K
|
€
179K
|
€
156K
|
€
153K
|
|
|
€
668K
|
€
157K
|
€
149K
|
€
51K
|
€
7K
|
€
5K
|
€
8K
|
€
45K
|
€
83K
|
€
2K
|
€
45K
|
€
37K
|
€
9K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
348K
|
-
|
€
645K
|
|
|
|
|
|
|
|
€
3,00M
|
|
|
|
|
|
|
|
|
|
0,00%
|
28,33%
|
0,00%
|
50,97%
|
|
|
|
|
|
|
|
919,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
128K
|
€
64K
|
€
53K
|
€
83K
|
€
69K
|
€
72K
|
€
78K
|
€
81K
|
€
90K
|
€
31K
|
€
44K
|
€
45K
|
€
37K
|
€
37K
|
€
30K
|
€
32K
|
€
27K
|
€
26K
|
|
|
€
73K
|
€
41K
|
€
8K
|
€
2K
|
€
27K
|
€
13K
|
€
16K
|
€
21K
|
€
24K
|
€
40K
|
€
-31K
|
€
-9K
|
€
1K
|
€
-42K
|
€
-48
|
€
7K
|
€
31K
|
€
18K
|
€
17K
|
|
|
€
6,48M
|
€
1,23M
|
€
823K
|
€
1,27M
|
€
984K
|
€
659K
|
€
281K
|
€
349K
|
€
648K
|
€
257K
|
€
136K
|
€
326K
|
€
784K
|
€
441K
|
€
394K
|
€
189K
|
€
264K
|
€
226K
|
€
341K
|
|
|
€
16K
|
€
354K
|
€
157K
|
€
7K
|
€
0
|
€
3K
|
€
0
|
-
|
€
30K
|
€
579
|
€
181K
|
€
181K
|
€
87K
|
€
335K
|
€
145K
|
€
184K
|
€
0
|
€
843
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,10M
|
€
5,21M
|
€
4,10M
|
€
3,52M
|
€
79K
|
€
35K
|
€
19K
|
€
10K
|
€
29K
|
€
12K
|
€
7K
|
€
19K
|
€
58K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
160K
|
|
|
€
6,58M
|
€
1,32M
|
€
878K
|
€
1,32M
|
€
1,04M
|
€
715K
|
€
336K
|
€
405K
|
€
705K
|
€
308K
|
€
198K
|
€
379K
|
€
827K
|
€
521K
|
€
431K
|
€
211K
|
€
265K
|
€
235K
|
€
349K
|
|
|
€
7,26M
|
€
5,00M
|
€
4,30M
|
€
3,49M
|
€
2,83M
|
€
1,72M
|
€
3,27M
|
€
2,46M
|
€
2,40M
|
€
1,59M
|
€
1,12M
|
€
2,20M
|
€
2,30M
|
€
1,56M
|
€
1,38M
|
€
1,10M
|
€
1,07M
|
€
804K
|
€
570K
|
|
|
4,03
|
8,95
|
11,88
|
5,46
|
32,70
|
20,59
|
200,19
|
47,31
|
27,44
|
170,51
|
12,46
|
52,79
|
231,26
|
301,41
|
102,78
|
51,32
|
36,19
|
32,23
|
24,30
|
|
|
4,08
|
9,27
|
12,90
|
5,60
|
41,80
|
24,40
|
483,59
|
59,98
|
31,18
|
-516,57
|
12,68
|
52,79
|
231,26
|
301,41
|
102,78
|
51,32
|
36,19
|
32,23
|
24,30
|
|
|
6,12
|
9,51
|
13,27
|
6,09
|
42,06
|
28,48
|
364,01
|
77,05
|
38,52
|
807,28
|
23,86
|
52,79
|
231,26
|
301,41
|
102,78
|
51,32
|
36,19
|
32,23
|
24,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15,78M
|
€
7,53M
|
€
6,42M
|
€
5,98M
|
€
4,67M
|
€
3,68M
|
€
5,65M
|
€
5,41M
|
€
5,10M
|
€
4,37M
|
€
4,20M
|
€
4,01M
|
€
3,95M
|
€
3,16M
|
€
2,73M
|
€
2,35M
|
€
2,17M
|
€
1,90M
|
€
1,67M
|
|
|
€
2,40M
|
€
629K
|
€
395K
|
€
782K
|
€
89K
|
€
88K
|
€
16K
|
€
53K
|
€
91K
|
€
9K
|
€
98K
|
€
43K
|
€
10K
|
€
5K
|
€
17K
|
€
25K
|
€
34K
|
€
29K
|
€
28K
|
|
|
€
2,38M
|
€
618K
|
€
379K
|
€
772K
|
€
79K
|
€
81K
|
€
12K
|
€
47K
|
€
85K
|
€
3K
|
€
97K
|
€
43K
|
€
10K
|
€
5K
|
€
14K
|
€
22K
|
€
30K
|
€
26K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
84,81%
|
91,65%
|
93,85%
|
86,92%
|
98,09%
|
97,62%
|
99,71%
|
99,02%
|
98,22%
|
99,79%
|
97,67%
|
98,94%
|
99,75%
|
99,84%
|
99,38%
|
98,92%
|
98,44%
|
98,46%
|
98,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
13,39
|
4,91
|
6,20
|
14,87
|
1,07
|
1,27
|
0,23
|
0,68
|
1,13
|
0,10
|
3,16
|
0,96
|
0,22
|
0,14
|
0,47
|
0,84
|
1,07
|
1,08
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,20%
|
19,06%
|
14,57%
|
25,31%
|
22,70%
|
19,87%
|
5,96%
|
7,56%
|
14,07%
|
7,07%
|
4,82%
|
9,56%
|
21,00%
|
16,49%
|
15,85%
|
9,10%
|
12,42%
|
12,56%
|
21,26%
|
|
|
48,41%
|
17,80%
|
13,66%
|
24,34%
|
21,48%
|
18,31%
|
4,98%
|
6,51%
|
12,94%
|
5,91%
|
3,30%
|
8,22%
|
19,89%
|
13,97%
|
14,50%
|
8,12%
|
12,39%
|
12,07%
|
20,73%
|
|
|
41,06
|
16,31
|
12,82
|
21,15
|
21,07
|
17,88
|
4,96
|
6,45
|
12,71
|
5,89
|
3,23
|
8,14
|
19,84
|
13,95
|
14,41
|
8,04
|
12,19
|
11,89
|
20,38
|
|
|
48,41
|
17,80
|
13,66
|
24,34
|
21,48
|
18,31
|
4,98
|
6,51
|
12,94
|
5,91
|
3,30
|
8,22
|
19,89
|
13,97
|
14,50
|
8,12
|
12,39
|
12,07
|
20,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
12,60
|
1,08
|
17,44
|
18,57
|
17,69
|
18,04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
12,60
|
1,08
|
17,44
|
18,57
|
17,69
|
18,04
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|