C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
852K
|
€
752K
|
€
639K
|
€
578K
|
€
534K
|
€
472K
|
€
503K
|
€
556K
|
€
422K
|
€
450K
|
€
461K
|
€
487K
|
€
488K
|
€
538K
|
€
494K
|
€
512K
|
€
431K
|
€
611K
|
€
526K
|
€
508K
|
|
|
€
58K
|
€
89K
|
€
55K
|
€
29K
|
€
37K
|
€
4K
|
€
-5K
|
€
41K
|
€
-117K
|
€
998
|
€
2K
|
€
-17K
|
€
13K
|
€
23K
|
€
31K
|
€
2K
|
€
7K
|
€
4K
|
€
9K
|
€
31K
|
|
|
€
421K
|
€
363K
|
€
273K
|
€
218K
|
€
190K
|
€
153K
|
€
149K
|
€
155K
|
€
114K
|
€
231K
|
€
230K
|
€
228K
|
€
245K
|
€
232K
|
€
210K
|
€
178K
|
€
176K
|
€
169K
|
€
165K
|
€
156K
|
|
|
11,60
|
10,80
|
11,80
|
8,80
|
8,80
|
9,10
|
9,90
|
9,80
|
9,30
|
9,30
|
9,60
|
10,10
|
10,10
|
11,40
|
9,80
|
11,10
|
10,40
|
12,30
|
12,70
|
11,20
|
|
|
€
140K
|
€
160K
|
€
114K
|
€
121K
|
€
138K
|
€
40K
|
€
38K
|
€
80K
|
€
4K
|
€
28K
|
€
31K
|
€
12K
|
€
38K
|
€
60K
|
€
55K
|
€
48K
|
€
41K
|
€
48K
|
€
54K
|
€
84K
|
|
|
€
923
|
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
€
1K
|
€
14K
|
€
2K
|
€
5K
|
€
8K
|
€
9K
|
€
6K
|
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
14K
|
€
29K
|
€
8K
|
€
30K
|
€
29K
|
€
50K
|
€
18K
|
€
24K
|
€
65K
|
€
64K
|
€
6K
|
€
26K
|
€
53K
|
€
31K
|
€
49K
|
€
26K
|
€
21K
|
€
19K
|
€
20K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
132K
|
€
96K
|
€
57K
|
€
68K
|
€
34K
|
€
32K
|
€
72K
|
€
-53K
|
€
21K
|
€
21K
|
€
2K
|
€
32K
|
€
57K
|
€
63K
|
€
45K
|
€
43K
|
€
46K
|
€
52K
|
€
71K
|
|
|
€
65K
|
€
82K
|
€
67K
|
€
30K
|
€
39K
|
€
5K
|
€
-3K
|
€
44K
|
€
-79K
|
€
3K
|
€
1K
|
€
-17K
|
€
12K
|
€
26K
|
€
36K
|
€
11K
|
€
13K
|
€
5K
|
€
14K
|
€
35K
|
|
|
€
58K
|
€
89K
|
€
55K
|
€
29K
|
€
37K
|
€
4K
|
€
-5K
|
€
41K
|
€
-117K
|
€
998
|
€
2K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
3K
|
€
175K
|
€
31K
|
€
81K
|
€
5K
|
€
9K
|
€
19K
|
€
48K
|
€
57K
|
€
29K
|
€
4K
|
€
4K
|
€
2K
|
€
6K
|
€
37K
|
€
68K
|
€
31K
|
€
10K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
154K
|
€
35K
|
€
50K
|
€
71K
|
€
43K
|
€
59K
|
€
87K
|
€
74K
|
€
25K
|
€
85K
|
€
41K
|
€
151K
|
€
87K
|
€
252K
|
€
69K
|
€
34K
|
€
34K
|
€
16K
|
€
6K
|
|
|
€
112K
|
€
139K
|
€
84K
|
€
55K
|
€
65K
|
€
32K
|
€
30K
|
€
69K
|
€
-91K
|
€
19K
|
€
23K
|
€
3K
|
€
32K
|
€
54K
|
€
58K
|
€
36K
|
€
37K
|
€
45K
|
€
46K
|
€
67K
|
|
|
€
367K
|
€
310K
|
€
198K
|
€
183K
|
€
154K
|
€
135K
|
€
130K
|
€
120K
|
€
30K
|
€
143K
|
€
192K
|
€
160K
|
€
159K
|
€
153K
|
€
131K
|
€
102K
|
€
48K
|
€
86K
|
€
103K
|
€
95K
|
|
|
3,87
|
3,19
|
2,41
|
2,76
|
2,35
|
2,22
|
2,32
|
1,88
|
1,11
|
1,50
|
1,76
|
1,56
|
1,48
|
1,52
|
1,22
|
1,58
|
1,19
|
1,46
|
1,63
|
2,30
|
|
|
3,87
|
3,19
|
2,41
|
2,79
|
2,35
|
2,63
|
1,84
|
1,32
|
0,93
|
1,30
|
1,53
|
1,37
|
1,40
|
1,71
|
1,21
|
1,56
|
1,06
|
1,15
|
1,62
|
2,25
|
|
|
3,87
|
3,19
|
2,41
|
2,77
|
2,35
|
2,43
|
2,32
|
1,88
|
1,11
|
1,50
|
1,76
|
1,56
|
1,48
|
1,62
|
1,22
|
1,58
|
1,19
|
1,46
|
1,63
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
703K
|
€
673K
|
€
625K
|
€
428K
|
€
405K
|
€
329K
|
€
336K
|
€
391K
|
€
453K
|
€
581K
|
€
537K
|
€
523K
|
€
586K
|
€
554K
|
€
866K
|
€
426K
|
€
441K
|
€
383K
|
€
384K
|
€
313K
|
|
|
€
282K
|
€
311K
|
€
352K
|
€
210K
|
€
215K
|
€
176K
|
€
187K
|
€
236K
|
€
339K
|
€
350K
|
€
307K
|
€
295K
|
€
341K
|
€
321K
|
€
656K
|
€
247K
|
€
265K
|
€
214K
|
€
219K
|
€
156K
|
|
|
€
128K
|
€
142K
|
€
141K
|
€
103K
|
€
114K
|
€
101K
|
€
98K
|
€
137K
|
€
279K
|
€
286K
|
€
251K
|
€
287K
|
€
335K
|
€
276K
|
€
604K
|
€
175K
|
€
245K
|
€
189K
|
€
165K
|
€
73K
|
|
|
€
154K
|
€
169K
|
€
211K
|
€
106K
|
€
101K
|
€
66K
|
€
88K
|
€
100K
|
€
59K
|
€
64K
|
€
56K
|
€
8K
|
€
6K
|
€
28K
|
€
53K
|
€
72K
|
€
20K
|
€
25K
|
€
54K
|
€
83K
|
|
|
59,88%
|
53,88%
|
43,75%
|
51,00%
|
46,82%
|
46,47%
|
44,45%
|
39,55%
|
25,16%
|
39,77%
|
42,88%
|
43,57%
|
41,80%
|
41,95%
|
24,22%
|
41,90%
|
39,93%
|
44,07%
|
42,96%
|
50,06%
|
|
|
0,37
|
0,47
|
0,77
|
0,48
|
0,53
|
0,43
|
0,59
|
0,64
|
0,52
|
0,28
|
0,24
|
0,03
|
0,03
|
0,12
|
0,25
|
0,40
|
0,11
|
0,15
|
0,33
|
0,53
|
|
|
2,37
|
2,36
|
3,65
|
3,70
|
3,18
|
5,24
|
5,81
|
3,28
|
|
16,52
|
14,30
|
125,14
|
10,69
|
5,64
|
10,49
|
5,53
|
6,18
|
4,65
|
4,24
|
2,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,56%
|
38,34%
|
30,88%
|
25,24%
|
34,20%
|
20,95%
|
20,06%
|
44,79%
|
-80,17%
|
8,20%
|
9,78%
|
1,18%
|
13,12%
|
23,23%
|
27,67%
|
20,29%
|
20,98%
|
26,58%
|
27,77%
|
42,55%
|
|
|
13,80%
|
24,62%
|
20,24%
|
13,11%
|
19,27%
|
2,38%
|
-3,51%
|
26,32%
|
-102,95%
|
0,43%
|
1,02%
|
-7,47%
|
5,13%
|
9,69%
|
14,91%
|
1,38%
|
3,89%
|
2,27%
|
5,17%
|
19,63%
|
|
|
8,26
|
13,27
|
8,85
|
6,69
|
9,02
|
1,11
|
-1,56
|
10,41
|
-25,90
|
0,17
|
0,44
|
-3,25
|
2,15
|
4,07
|
3,61
|
0,58
|
1,55
|
1,00
|
2,22
|
9,83
|
|
|
13,80
|
24,62
|
20,24
|
13,11
|
19,27
|
2,38
|
-3,51
|
26,32
|
-102,95
|
0,43
|
1,02
|
-7,47
|
5,13
|
9,69
|
14,91
|
1,38
|
3,89
|
2,27
|
5,17
|
19,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,90
|
82,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,90
|
82,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,60
|
10,80
|
11,80
|
8,80
|
8,80
|
9,10
|
9,90
|
9,80
|
9,30
|
9,30
|
9,60
|
10,10
|
10,10
|
11,40
|
9,80
|
11,10
|
10,40
|
12,30
|
12,70
|
11,20
|
|
|
€
1K
|
€
3K
|
€
696
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
€
7K
|
€
7K
|
€
635
|
€
3K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
770
|