CA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-6K
|
€
-10K
|
€
936K
|
€
84K
|
€
80K
|
€
89K
|
€
76K
|
€
78K
|
€
87K
|
€
91K
|
€
105K
|
€
67K
|
€
92K
|
€
83K
|
€
75K
|
€
63K
|
€
70K
|
€
24K
|
€
-1K
|
|
|
€
-5K
|
€
4K
|
€
1K
|
€
802K
|
€
-12K
|
€
-43K
|
€
-42K
|
€
-61K
|
€
-56K
|
€
-47K
|
€
-46K
|
€
-32K
|
€
-69K
|
€
-45K
|
€
-54K
|
€
-62K
|
€
-74K
|
€
-71K
|
€
-85K
|
€
-1K
|
|
|
€
186K
|
€
191K
|
€
188K
|
€
186K
|
€
-616K
|
€
-603K
|
€
-561K
|
€
-519K
|
€
-459K
|
€
-402K
|
€
-355K
|
€
-309K
|
€
-278K
|
€
-208K
|
€
-164K
|
€
-110K
|
€
-48K
|
€
26K
|
€
97K
|
€
34K
|
|
|
€
7K
|
€
8K
|
€
8K
|
€
744K
|
€
43K
|
€
54K
|
€
56K
|
€
51K
|
€
55K
|
€
61K
|
€
63K
|
€
73K
|
€
52K
|
€
72K
|
€
65K
|
€
59K
|
€
48K
|
€
45K
|
€
19K
|
€
1K
|
|
|
€
33K
|
€
2K
|
€
38K
|
€
37K
|
|
|
|
|
€
7K
|
|
|
|
€
5K
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
484
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-6K
|
€
-11K
|
€
927K
|
€
52K
|
€
76K
|
€
80K
|
€
73K
|
€
77K
|
€
86K
|
€
89K
|
€
104K
|
€
66K
|
€
91K
|
€
82K
|
€
74K
|
€
60K
|
€
62K
|
€
22K
|
€
-2K
|
|
|
€
-12K
|
€
-6K
|
€
-11K
|
€
927K
|
€
52K
|
€
24K
|
€
28K
|
€
21K
|
€
25K
|
€
34K
|
€
37K
|
€
52K
|
€
14K
|
€
39K
|
€
31K
|
€
22K
|
€
9K
|
€
12K
|
€
-26K
|
€
-2K
|
|
|
€
-5K
|
€
4K
|
€
1K
|
€
802K
|
€
-12K
|
€
-43K
|
€
-42K
|
€
-61K
|
€
-56K
|
€
-47K
|
€
-46K
|
€
-32K
|
€
-69K
|
€
-45K
|
€
-54K
|
€
-62K
|
€
-74K
|
€
-71K
|
€
-85K
|
€
-1K
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
19K
|
€
0
|
€
0
|
€
0
|
€
305
|
€
12K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
790
|
€
238
|
€
25K
|
€
37K
|
€
5K
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
€
11K
|
|
€
7K
|
€
11K
|
€
86
|
€
467
|
€
11K
|
€
7K
|
€
6K
|
|
|
€
-5K
|
€
4K
|
€
1K
|
€
802K
|
€
-12K
|
€
10K
|
€
11K
|
€
-8K
|
€
-4K
|
€
5K
|
€
6K
|
€
21K
|
€
-18K
|
€
6K
|
€
-2K
|
€
-11K
|
€
-23K
|
€
-20K
|
€
-37K
|
€
-1K
|
|
|
€
-76K
|
€
-6K
|
€
-116K
|
€
-591K
|
€
750K
|
€
-105K
|
€
-55K
|
€
-38K
|
€
-585K
|
€
-530K
|
€
-486K
|
€
-446K
|
€
-404K
|
€
-345K
|
€
-311K
|
€
-272K
|
€
-225K
|
€
-156K
|
€
-52K
|
€
34K
|
|
|
0.77
|
0.04
|
0.18
|
0.06
|
5.03
|
0.26
|
0.43
|
0.29
|
0.04
|
0.04
|
0.04
|
0.05
|
0.04
|
0.04
|
0.07
|
0.04
|
0.04
|
0.12
|
0.23
|
1.22
|
|
|
-2.84
|
0.04
|
-0.44
|
0.10
|
-0.19
|
3.74
|
0.82
|
0.29
|
0.04
|
0.04
|
0.04
|
0.06
|
0.05
|
0.06
|
0.07
|
0.05
|
0.06
|
0.19
|
0.85
|
1.31
|
|
|
2.98
|
30.22
|
7.82
|
1.65
|
11.96
|
0.49
|
0.57
|
0.29
|
0.04
|
0.04
|
0.04
|
0.06
|
0.04
|
0.05
|
0.07
|
0.04
|
0.05
|
0.15
|
0.37
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
521K
|
€
198K
|
€
329K
|
€
815K
|
€
936K
|
€
968K
|
€
1.02M
|
€
1.05M
|
€
1.11M
|
€
1.16M
|
€
1.21M
|
€
1.27M
|
€
1.29M
|
€
1.34M
|
€
1.40M
|
€
1.44M
|
€
1.49M
|
€
1.54M
|
€
1.53M
|
€
190K
|
|
|
€
335K
|
€
7K
|
€
141K
|
€
629K
|
€
1.55M
|
€
1.57M
|
€
1.59M
|
€
1.57M
|
€
1.57M
|
€
1.56M
|
€
1.57M
|
€
1.58M
|
€
1.57M
|
€
1.55M
|
€
1.56M
|
€
1.55M
|
€
1.54M
|
€
1.52M
|
€
1.44M
|
€
156K
|
|
|
€
122K
|
€
7K
|
€
42K
|
€
495K
|
€
78K
|
€
77K
|
€
74K
|
€
54K
|
€
609K
|
€
554K
|
€
506K
|
€
429K
|
€
375K
|
€
321K
|
€
333K
|
€
249K
|
€
204K
|
€
148K
|
€
43K
|
€
150K
|
|
|
|
|
|
-
|
€
1.37M
|
€
1.43M
|
€
1.49M
|
€
1.52M
|
€
960K
|
€
1.01M
|
€
1.06M
|
€
1.11M
|
€
1.15M
|
€
1.19M
|
€
1.23M
|
€
1.27M
|
€
1.30M
|
€
1.34M
|
€
1.37M
|
|
|
|
35.74%
|
96.69%
|
57.04%
|
22.87%
|
-65.8%
|
-62.35%
|
-54.74%
|
-49.43%
|
-41.31%
|
-34.6%
|
-29.32%
|
-24.38%
|
-21.48%
|
-15.53%
|
-11.68%
|
-7.64%
|
-3.19%
|
1.71%
|
6.34%
|
17.94%
|
|
|
|
|
|
0.00
|
-2.22
|
-2.37
|
-2.65
|
-2.92
|
-2.09
|
-2.51
|
-2.99
|
-3.58
|
-4.14
|
-5.71
|
-7.52
|
-11.53
|
-27.40
|
50.87
|
14.07
|
|
|
|
|
|
|
0.68
|
30.06
|
20.59
|
19.89
|
21.57
|
20.28
|
18.13
|
17.50
|
15.16
|
23.95
|
17.13
|
19.01
|
21.03
|
25.64
|
24.40
|
64.90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.85%
|
1.85%
|
0.69%
|
430.17%
|
2%
|
-1.58%
|
-1.88%
|
1.62%
|
0.91%
|
-1.21%
|
-1.78%
|
-6.68%
|
6.44%
|
-3.06%
|
1.37%
|
10.11%
|
47.62%
|
-77.77%
|
-38.48%
|
-4.1%
|
|
|
-2.85%
|
1.85%
|
0.69%
|
430.17%
|
2%
|
7.07%
|
7.42%
|
11.67%
|
12.28%
|
11.76%
|
12.92%
|
10.2%
|
24.89%
|
21.55%
|
32.74%
|
56.75%
|
155.26%
|
-270.27%
|
-87.81%
|
-4.1%
|
|
|
-1.02
|
1.79
|
0.39
|
98.39
|
-1.31
|
-4.41
|
-4.06
|
-5.77
|
-5.07
|
-4.07
|
-3.79
|
-2.49
|
-5.35
|
-3.35
|
-3.82
|
-4.34
|
-4.96
|
-4.61
|
-5.57
|
-0.74
|
|
|
-2.85
|
1.85
|
0.69
|
430.17
|
2.00
|
7.07
|
7.42
|
11.67
|
12.28
|
11.76
|
12.92
|
10.20
|
24.89
|
21.55
|
32.74
|
56.75
|
155.26
|
-270.27
|
-87.81
|
-4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|