C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
8K
|
€
412K
|
€
31K
|
€
30K
|
€
23K
|
€
42K
|
€
12K
|
€
17K
|
€
19K
|
€
20K
|
€
18K
|
€
19K
|
€
19K
|
€
18K
|
€
19K
|
€
20K
|
€
13K
|
€
10K
|
€
11K
|
|
|
€
-3K
|
€
-28K
|
€
229K
|
€
-9K
|
€
-11K
|
€
-19K
|
€
1K
|
€
-28K
|
€
-14K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-12K
|
€
-13K
|
€
-10K
|
|
|
€
313K
|
€
315K
|
€
343K
|
€
114K
|
€
124K
|
€
135K
|
€
154K
|
€
152K
|
€
180K
|
€
195K
|
€
205K
|
€
215K
|
€
225K
|
€
233K
|
€
241K
|
€
249K
|
€
256K
|
€
263K
|
€
274K
|
€
287K
|
|
|
€
36K
|
€
15K
|
€
386K
|
€
22K
|
€
22K
|
€
17K
|
€
32K
|
€
11K
|
€
18K
|
€
21K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
24K
|
€
20K
|
€
18K
|
€
19K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
3K
|
€
406K
|
€
26K
|
€
25K
|
€
18K
|
€
37K
|
€
8K
|
€
13K
|
€
15K
|
€
16K
|
€
14K
|
€
15K
|
€
15K
|
€
13K
|
€
15K
|
€
15K
|
€
10K
|
€
7K
|
€
8K
|
|
|
€
788
|
€
-25K
|
€
330K
|
€
-6K
|
€
-7K
|
€
-14K
|
€
6K
|
€
-27K
|
€
-14K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-12K
|
€
-13K
|
€
-10K
|
|
|
€
-3K
|
€
-20K
|
€
-56K
|
€
-1K
|
€
-3K
|
€
-10K
|
€
10K
|
€
-20K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
199
|
€
835
|
€
31
|
€
1K
|
€
2K
|
€
-3K
|
€
-5K
|
€
-2K
|
|
|
€
-15K
|
€
6K
|
€
375K
|
€
1K
|
-
|
-
|
€
78K
|
€
255K
|
€
22K
|
€
0
|
€
9K
|
€
15K
|
€
19K
|
€
4K
|
€
1
|
-
|
-
|
€
35K
|
€
116K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
328
|
€
21K
|
€
5K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
1K
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
16K
|
€
16K
|
€
16K
|
€
11K
|
€
6K
|
€
9K
|
€
23K
|
|
|
€
25K
|
€
-260
|
€
305K
|
€
22K
|
€
21K
|
€
13K
|
€
33K
|
€
6K
|
€
12K
|
€
15K
|
€
16K
|
€
14K
|
€
15K
|
€
15K
|
€
13K
|
€
15K
|
€
15K
|
€
10K
|
€
7K
|
€
8K
|
|
|
€
-163K
|
€
-182K
|
€
-163K
|
€
-175K
|
€
-180K
|
€
-186K
|
€
-188K
|
€
-189K
|
€
-99K
|
€
-104K
|
€
-119K
|
€
-125K
|
€
-124K
|
€
-120K
|
€
-131K
|
€
-144K
|
€
-159K
|
€
-175K
|
€
-149K
|
€
-41K
|
|
|
0.08
|
0.01
|
0.11
|
0.05
|
0.03
|
0.04
|
0.04
|
0.03
|
0.05
|
0.08
|
0.07
|
0.05
|
0.05
|
0.13
|
0.12
|
0.11
|
0.07
|
0.05
|
0.07
|
0.38
|
|
|
0.08
|
0.01
|
0.11
|
0.05
|
0.03
|
0.04
|
0.04
|
0.03
|
0.05
|
0.08
|
0.07
|
0.05
|
0.05
|
0.13
|
0.12
|
0.11
|
0.07
|
0.05
|
0.07
|
0.39
|
|
|
0.08
|
0.01
|
0.11
|
0.05
|
0.03
|
0.04
|
0.04
|
0.03
|
0.05
|
0.08
|
0.07
|
0.05
|
0.05
|
0.13
|
0.12
|
0.11
|
0.07
|
0.05
|
0.07
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
716K
|
€
744K
|
€
786K
|
€
475K
|
€
502K
|
€
535K
|
€
568K
|
€
520K
|
€
299K
|
€
308K
|
€
332K
|
€
346K
|
€
355K
|
€
371K
|
€
390K
|
€
411K
|
€
428K
|
€
445K
|
€
434K
|
€
353K
|
|
|
€
305K
|
€
331K
|
€
345K
|
€
360K
|
€
378K
|
€
400K
|
€
414K
|
€
368K
|
€
119K
|
€
113K
|
€
127K
|
€
131K
|
€
130K
|
€
138K
|
€
149K
|
€
162K
|
€
172K
|
€
183K
|
€
160K
|
€
65K
|
|
|
€
176K
|
€
183K
|
€
184K
|
€
183K
|
€
184K
|
€
193K
|
€
196K
|
€
195K
|
€
105K
|
€
113K
|
€
127K
|
€
131K
|
€
130K
|
€
138K
|
€
149K
|
€
162K
|
€
172K
|
€
183K
|
€
159K
|
€
64K
|
|
|
€
128K
|
€
148K
|
€
161K
|
€
177K
|
€
192K
|
€
207K
|
€
218K
|
€
173K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.7%
|
42.38%
|
43.67%
|
24.11%
|
24.72%
|
25.25%
|
27.05%
|
29.3%
|
60.24%
|
63.27%
|
61.69%
|
62.06%
|
63.37%
|
62.89%
|
61.81%
|
60.58%
|
59.87%
|
58.96%
|
63.17%
|
81.47%
|
|
|
0.41
|
0.47
|
0.47
|
1.55
|
1.55
|
1.53
|
1.42
|
1.13
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.85
|
105.25
|
0.85
|
13.99
|
15.28
|
22.73
|
11.09
|
47.78
|
9.52
|
7.50
|
7.98
|
9.28
|
8.77
|
9.46
|
11.10
|
11.07
|
11.10
|
18.04
|
23.65
|
7.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.92%
|
-0.08%
|
88.69%
|
19.14%
|
16.65%
|
9.78%
|
21.53%
|
4.19%
|
6.76%
|
7.7%
|
7.77%
|
6.53%
|
6.58%
|
6.23%
|
5.55%
|
5.86%
|
6.02%
|
3.86%
|
2.47%
|
2.86%
|
|
|
-0.81%
|
-8.86%
|
66.66%
|
-8.3%
|
-8.96%
|
-13.72%
|
0.86%
|
-18.42%
|
-7.99%
|
-5.3%
|
-4.64%
|
-4.89%
|
-3.63%
|
-3.23%
|
-3.46%
|
-2.86%
|
-2.45%
|
-4.41%
|
-4.82%
|
-3.52%
|
|
|
-0.36
|
-3.75
|
29.11
|
-2.00
|
-2.22
|
-3.46
|
0.23
|
-5.39
|
-4.81
|
-3.35
|
-2.86
|
-3.04
|
-2.30
|
-2.03
|
-2.14
|
-1.73
|
-1.47
|
-2.60
|
-3.04
|
-2.87
|
|
|
-0.81
|
-8.86
|
66.66
|
-8.30
|
-8.96
|
-13.72
|
0.86
|
-18.42
|
-7.99
|
-5.30
|
-4.64
|
-4.89
|
-3.63
|
-3.23
|
-3.46
|
-2.86
|
-2.45
|
-4.41
|
-4.82
|
-3.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|