C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
252K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357,11%
|
558,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
718K
|
€
174K
|
€
-464K
|
€
24K
|
€
32K
|
€
44K
|
€
36K
|
€
25K
|
€
-16K
|
€
45K
|
€
28K
|
€
34K
|
€
25K
|
€
-2K
|
€
-16K
|
€
9K
|
€
-208
|
€
916
|
€
-51K
|
€
-41K
|
€
-14K
|
|
|
€
972K
|
€
254K
|
€
80K
|
€
544K
|
€
520K
|
€
488K
|
€
444K
|
€
408K
|
€
382K
|
€
398K
|
€
353K
|
€
325K
|
€
291K
|
€
266K
|
€
267K
|
€
284K
|
€
275K
|
€
275K
|
€
274K
|
€
325K
|
€
365K
|
|
|
€
1,07M
|
€
227K
|
€
3K
|
€
52K
|
€
64K
|
€
67K
|
€
65K
|
€
54K
|
€
16K
|
€
81K
|
€
71K
|
€
77K
|
€
63K
|
€
39K
|
€
26K
|
€
49K
|
€
39K
|
€
39K
|
€
12K
|
€
14K
|
€
33K
|
|
|
€
261K
|
€
372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
954K
|
€
201K
|
€
-457K
|
€
26K
|
€
39K
|
€
45K
|
€
44K
|
€
37K
|
€
-1K
|
€
75K
|
€
65K
|
€
74K
|
€
59K
|
€
32K
|
€
17K
|
€
43K
|
€
32K
|
€
32K
|
€
-6K
|
€
-6K
|
€
20K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
954K
|
€
174K
|
€
-473K
|
€
-852
|
€
12K
|
€
18K
|
€
18K
|
€
11K
|
€
-28K
|
€
37K
|
€
26K
|
€
34K
|
€
25K
|
€
-2K
|
€
-16K
|
€
9K
|
€
1K
|
€
-9K
|
€
-47K
|
€
-37K
|
€
-10K
|
|
|
€
718K
|
€
174K
|
€
-464K
|
€
24K
|
€
32K
|
€
44K
|
€
36K
|
€
25K
|
€
-16K
|
€
45K
|
€
28K
|
€
34K
|
€
25K
|
€
-2K
|
€
-16K
|
€
9K
|
€
-208
|
€
916
|
€
-51K
|
€
-41K
|
€
-14K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-249K
|
€
64K
|
€
-3K
|
€
0
|
€
9K
|
€
0
|
€
3K
|
€
2K
|
€
0
|
€
0
|
€
4K
|
€
27K
|
€
27K
|
€
5K
|
€
1K
|
€
101K
|
€
-22K
|
€
-722
|
€
113K
|
€
20K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
937
|
€
24K
|
€
4K
|
€
42K
|
€
64K
|
€
53K
|
€
37K
|
€
28K
|
€
14K
|
€
34K
|
€
13K
|
€
11K
|
€
1K
|
€
9K
|
€
25K
|
€
27K
|
€
12K
|
€
8
|
€
8
|
€
8
|
|
|
|
€
718K
|
€
201K
|
€
-448K
|
€
50K
|
€
59K
|
€
71K
|
€
62K
|
€
52K
|
€
11K
|
€
83K
|
€
67K
|
€
74K
|
€
59K
|
€
32K
|
€
17K
|
€
42K
|
€
31K
|
€
42K
|
€
-10K
|
€
-9K
|
€
16K
|
|
|
€
972K
|
€
215K
|
€
-132K
|
€
313K
|
€
262K
|
€
212K
|
€
142K
|
€
83K
|
€
32K
|
€
22K
|
€
-61K
|
€
-125K
|
€
-172K
|
€
-204K
|
€
-232K
|
€
-247K
|
€
-189K
|
€
-242K
|
€
-275K
|
€
-141K
|
|
|
|
4,02
|
10,03
|
0,13
|
3,27
|
2,77
|
2,51
|
2,05
|
1,61
|
1,24
|
1,16
|
0,54
|
0,08
|
0,01
|
0,04
|
0,10
|
0,10
|
0,06
|
0
|
0
|
0
|
|
|
|
2,86
|
-2,38
|
0,13
|
3,27
|
2,77
|
2,51
|
2,05
|
1,61
|
1,24
|
1,16
|
0,54
|
0,08
|
0,01
|
0,04
|
0,10
|
0,10
|
0,06
|
0
|
0
|
0
|
|
|
|
4,02
|
95,74
|
0,13
|
3,27
|
2,77
|
2,51
|
2,05
|
1,61
|
1,24
|
1,16
|
0,54
|
0,08
|
0,01
|
0,04
|
0,10
|
0,10
|
0,06
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
488K
|
€
232K
|
€
681K
|
€
668K
|
€
629K
|
€
579K
|
€
543K
|
€
518K
|
€
536K
|
€
486K
|
€
461K
|
€
464K
|
€
479K
|
€
524K
|
€
558K
|
€
476K
|
€
517K
|
€
558K
|
€
486K
|
€
498K
|
|
|
€
322K
|
€
234K
|
€
152K
|
€
138K
|
€
148K
|
€
141K
|
€
136K
|
€
135K
|
€
136K
|
€
138K
|
€
133K
|
€
136K
|
€
173K
|
€
213K
|
€
256K
|
€
275K
|
€
201K
|
€
242K
|
€
285K
|
€
162K
|
€
133K
|
|
|
€
322K
|
€
2K
|
€
152K
|
€
138K
|
€
148K
|
€
141K
|
€
136K
|
€
135K
|
€
136K
|
€
138K
|
€
133K
|
€
136K
|
€
173K
|
€
213K
|
€
256K
|
€
275K
|
€
200K
|
€
241K
|
€
275K
|
€
141K
|
€
102K
|
|
|
-
|
€
211K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
21K
|
€
30K
|
|
|
75,11%
|
51,98%
|
34,56%
|
79,78%
|
77,81%
|
77,65%
|
76,59%
|
75,08%
|
73,78%
|
74,33%
|
72,57%
|
70,45%
|
62,64%
|
55,53%
|
51,06%
|
50,82%
|
57,72%
|
53,16%
|
49,05%
|
66,73%
|
73,32%
|
|
|
0
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,06
|
0,08
|
|
|
0,34
|
1,17
|
|
5,33
|
3,78
|
3,15
|
3,06
|
3,62
|
|
1,83
|
2,05
|
1,84
|
2,94
|
6,58
|
15,05
|
6,44
|
6,22
|
7,68
|
|
|
6,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,89%
|
79,08%
|
-558,83%
|
9,29%
|
11,26%
|
14,45%
|
14,04%
|
12,76%
|
2,76%
|
20,87%
|
19,09%
|
22,78%
|
20,44%
|
12,21%
|
6,34%
|
14,96%
|
11,21%
|
15,16%
|
-3,58%
|
-2,90%
|
4,26%
|
|
|
73,89%
|
68,43%
|
-578,79%
|
4,37%
|
6,11%
|
9,07%
|
8,13%
|
6,22%
|
-4,18%
|
11,38%
|
8,01%
|
10,43%
|
8,59%
|
-0,61%
|
-6,12%
|
3,26%
|
-0,08%
|
0,33%
|
-18,48%
|
-12,48%
|
-3,86%
|
|
|
55,50
|
35,57
|
-200,03
|
3,49
|
4,75
|
7,04
|
6,23
|
4,67
|
-3,08
|
8,46
|
5,81
|
7,35
|
5,38
|
-0,34
|
-3,12
|
1,66
|
-0,04
|
0,18
|
-9,07
|
-8,33
|
-2,83
|
|
|
73,89
|
68,43
|
-578,79
|
4,37
|
6,11
|
9,07
|
8,13
|
6,22
|
-4,18
|
11,38
|
8,01
|
10,43
|
8,59
|
-0,61
|
-6,12
|
3,26
|
-0,08
|
0,33
|
-18,48
|
-12,48
|
-3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,34
|
17,87
|
357,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 514,73
|
2 038,24
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|