CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-386
|
€
-6K
|
€
-11K
|
€
-10K
|
€
41K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-6K
|
€
264
|
€
20K
|
€
30K
|
€
25K
|
€
25K
|
€
56K
|
€
18K
|
|
|
€
-6K
|
€
-3K
|
€
-16K
|
€
-14K
|
€
39K
|
€
-9K
|
€
-6K
|
€
-10K
|
€
-16K
|
€
-14K
|
€
-26K
|
€
-18K
|
€
-9K
|
€
-12K
|
€
16K
|
€
21K
|
€
26K
|
€
23K
|
€
24K
|
€
15K
|
|
|
€
60K
|
€
65K
|
€
68K
|
€
84K
|
€
98K
|
€
59K
|
€
68K
|
€
74K
|
€
85K
|
€
101K
|
€
115K
|
€
141K
|
€
159K
|
€
168K
|
€
181K
|
€
165K
|
€
144K
|
€
168K
|
€
145K
|
€
121K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
49K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
28K
|
€
37K
|
€
35K
|
€
33K
|
€
66K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-786
|
€
-7K
|
€
-11K
|
€
-10K
|
€
41K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
-14K
|
€
-12K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
264
|
€
20K
|
€
30K
|
€
25K
|
€
25K
|
€
56K
|
€
18K
|
|
|
€
-6K
|
€
-17K
|
€
-16K
|
€
-14K
|
€
39K
|
€
-9K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-2K
|
€
20K
|
€
30K
|
€
25K
|
€
22K
|
€
54K
|
€
16K
|
|
|
€
-6K
|
€
-3K
|
€
-16K
|
€
-14K
|
€
39K
|
€
-9K
|
€
-6K
|
€
-10K
|
€
-16K
|
€
-14K
|
€
-26K
|
€
-18K
|
€
-9K
|
€
-12K
|
€
16K
|
€
21K
|
€
26K
|
€
23K
|
€
24K
|
€
15K
|
|
|
€
0
|
€
53K
|
€
0
|
€
47K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
22K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
44K
|
€
72K
|
€
71K
|
€
85K
|
€
16K
|
€
23K
|
€
5K
|
€
13K
|
€
23K
|
€
25K
|
€
25K
|
€
76K
|
€
75K
|
€
94K
|
€
56K
|
€
26K
|
€
70K
|
€
9K
|
€
29K
|
|
|
€
-772
|
€
7K
|
€
-11K
|
€
-10K
|
€
41K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-14K
|
€
-12K
|
€
-24K
|
€
-16K
|
€
-7K
|
€
-10K
|
€
16K
|
€
21K
|
€
27K
|
€
25K
|
€
26K
|
€
17K
|
|
|
€
-31K
|
€
-30K
|
€
16K
|
€
27K
|
€
85K
|
|
€
51K
|
€
55K
|
€
63K
|
€
77K
|
€
89K
|
€
113K
|
€
129K
|
€
136K
|
€
168K
|
€
152K
|
€
131K
|
€
155K
|
€
130K
|
€
103K
|
|
|
0,50
|
0,59
|
1,28
|
1,62
|
22,75
|
|
140,96
|
78,28
|
185,97
|
284,54
|
283,52
|
630,28
|
241,21
|
454,28
|
28,07
|
18,77
|
841,94
|
498,34
|
240,73
|
285
|
|
|
0,50
|
0,59
|
1,28
|
1,62
|
22,75
|
|
140,96
|
78,28
|
185,97
|
284,54
|
283,52
|
630,28
|
241,21
|
454,28
|
28,07
|
18,77
|
841,94
|
498,34
|
240,73
|
285
|
|
|
0,50
|
0,59
|
1,28
|
1,62
|
22,75
|
|
140,96
|
78,28
|
185,97
|
284,54
|
283,52
|
630,28
|
241,21
|
454,28
|
28,07
|
18,77
|
841,94
|
498,34
|
240,73
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
139K
|
€
125K
|
€
128K
|
€
101K
|
€
59K
|
€
68K
|
€
75K
|
€
85K
|
€
101K
|
€
115K
|
€
141K
|
€
160K
|
€
169K
|
€
187K
|
€
174K
|
€
144K
|
€
168K
|
€
146K
|
€
121K
|
|
|
€
62K
|
€
74K
|
€
57K
|
€
44K
|
€
4K
|
|
€
364
|
€
711
|
€
342
|
€
273
|
€
316
|
€
180
|
€
537
|
€
300
|
€
6K
|
€
9K
|
€
156
|
€
312
|
€
541
|
€
364
|
|
|
€
62K
|
€
74K
|
€
57K
|
€
44K
|
€
4K
|
|
€
364
|
€
711
|
€
342
|
€
273
|
€
316
|
€
180
|
€
537
|
€
300
|
€
6K
|
€
9K
|
€
156
|
€
312
|
€
541
|
€
364
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,84%
|
46,75%
|
54,15%
|
65,65%
|
96,15%
|
100,00%
|
99,47%
|
99,05%
|
99,60%
|
99,73%
|
99,73%
|
99,87%
|
99,66%
|
99,82%
|
96,68%
|
95,06%
|
99,89%
|
99,81%
|
99,63%
|
99,70%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
1,14
|
0,31
|
0,29
|
0,01
|
0,01
|
0,01
|
0,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,30%
|
11,14%
|
-16,34%
|
-12,46%
|
41,71%
|
-11,47%
|
-5,88%
|
-11,20%
|
-16,71%
|
-11,75%
|
-20,85%
|
-11,13%
|
-4,39%
|
-6,00%
|
8,64%
|
12,79%
|
18,42%
|
15,15%
|
18,13%
|
14,21%
|
|
|
-9,26%
|
-4,37%
|
-23,33%
|
-16,56%
|
39,48%
|
-15,17%
|
-9,09%
|
-14,14%
|
-19,28%
|
-13,91%
|
-22,75%
|
-12,68%
|
-5,77%
|
-7,29%
|
8,64%
|
12,79%
|
18,23%
|
13,73%
|
16,48%
|
12,23%
|
|
|
-4,52
|
-2,04
|
-12,63
|
-10,87
|
37,96
|
-15,17
|
-9,04
|
-14,01
|
-19,20
|
-13,87
|
-22,68
|
-12,66
|
-5,75
|
-7,28
|
8,35
|
12,16
|
18,21
|
13,70
|
16,42
|
12,20
|
|
|
-9,26
|
-4,37
|
-23,33
|
-16,56
|
39,48
|
-15,17
|
-9,09
|
-14,14
|
-19,28
|
-13,91
|
-22,75
|
-12,68
|
-5,77
|
-7,29
|
8,64
|
12,79
|
18,23
|
13,73
|
16,48
|
12,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|