C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
979K
|
€
751K
|
€
572K
|
€
693K
|
€
348K
|
€
258K
|
€
302K
|
€
383K
|
€
200K
|
€
1K
|
|
|
€
115K
|
€
32K
|
€
20K
|
€
33K
|
€
9K
|
€
28K
|
€
11K
|
€
11K
|
€
24K
|
€
11K
|
€
241
|
|
|
€
245K
|
€
205K
|
€
173K
|
€
152K
|
€
119K
|
€
110K
|
€
82K
|
€
70K
|
€
60K
|
€
36K
|
€
25K
|
|
|
7
|
8
|
11
|
9
|
7,90
|
7,40
|
5,40
|
6,60
|
10,30
|
8
|
|
|
|
€
388K
|
€
259K
|
€
192K
|
€
181K
|
€
288K
|
€
94K
|
€
61K
|
€
61K
|
€
56K
|
€
28K
|
€
1K
|
|
|
€
28K
|
€
25K
|
€
15K
|
€
17K
|
€
14K
|
€
38K
|
€
4K
|
€
20K
|
€
18K
|
€
15K
|
|
|
|
€
56K
|
€
67K
|
€
61K
|
€
39K
|
€
50K
|
€
38K
|
€
27K
|
€
31K
|
€
39K
|
€
30K
|
|
|
|
Dividendes
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
65,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
305K
|
€
231K
|
€
191K
|
€
343K
|
€
97K
|
€
68K
|
€
67K
|
€
58K
|
€
29K
|
€
233
|
|
|
€
186K
|
€
83K
|
€
59K
|
€
79K
|
€
55K
|
€
87K
|
€
60K
|
€
56K
|
€
52K
|
€
24K
|
€
233
|
|
|
€
115K
|
€
32K
|
€
20K
|
€
33K
|
€
9K
|
€
28K
|
€
11K
|
€
11K
|
€
24K
|
€
11K
|
€
241
|
|
|
€
112K
|
€
155K
|
€
476K
|
€
209K
|
€
405K
|
€
21K
|
€
4K
|
€
14K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
81K
|
€
41K
|
€
131K
|
€
189K
|
€
116K
|
€
25K
|
€
70K
|
€
62K
|
€
72K
|
€
13K
|
|
|
€
374K
|
€
254K
|
€
193K
|
€
145K
|
€
297K
|
€
38K
|
€
20K
|
€
21K
|
€
29K
|
€
16K
|
€
241
|
|
|
€
223K
|
€
208K
|
€
287K
|
€
548K
|
€
655K
|
€
716K
|
€
696K
|
€
676K
|
€
631K
|
€
291K
|
€
38K
|
|
|
1,47
|
1,48
|
1,67
|
3,09
|
3,95
|
3,40
|
3,85
|
3,81
|
3,96
|
2,42
|
3,01
|
|
|
1,16
|
0,78
|
0,70
|
1,26
|
1,18
|
0,60
|
0,36
|
0,47
|
0,43
|
0,51
|
1,83
|
|
|
1,47
|
1,48
|
1,67
|
3,09
|
3,95
|
3,40
|
3,85
|
3,81
|
3,96
|
2,42
|
3,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,26M
|
€
1,41M
|
€
1,21M
|
€
1,18M
|
€
1,05M
|
€
972K
|
€
957K
|
€
883K
|
€
534K
|
€
56K
|
|
|
€
953K
|
€
1,06M
|
€
1,24M
|
€
1,05M
|
€
1,06M
|
€
944K
|
€
890K
|
€
887K
|
€
823K
|
€
498K
|
€
31K
|
|
|
€
472K
|
€
431K
|
€
430K
|
€
262K
|
€
222K
|
€
299K
|
€
244K
|
€
241K
|
€
213K
|
€
206K
|
€
19K
|
|
|
€
481K
|
€
628K
|
€
810K
|
€
791K
|
€
839K
|
€
646K
|
€
646K
|
€
646K
|
€
610K
|
€
292K
|
€
12K
|
|
|
20,46%
|
16,22%
|
12,24%
|
12,65%
|
10,10%
|
10,41%
|
8,41%
|
7,35%
|
6,74%
|
6,73%
|
44,88%
|
|
|
1,96
|
3,06
|
4,68
|
5,19
|
7,04
|
5,88
|
7,90
|
9,19
|
10,25
|
8,13
|
0,49
|
|
|
2,14
|
3,47
|
5,36
|
5,52
|
3,10
|
9,72
|
13,08
|
13,32
|
14,11
|
17,32
|
133,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,75%
|
123,91%
|
111,40%
|
95,38%
|
249,38%
|
34,74%
|
24,24%
|
29,95%
|
49,51%
|
43,94%
|
0,95%
|
|
|
46,86%
|
15,74%
|
11,84%
|
21,81%
|
7,90%
|
25,51%
|
14,04%
|
15,29%
|
39,66%
|
29,74%
|
0,95%
|
|
|
9,59
|
2,55
|
1,45
|
2,76
|
0,80
|
2,66
|
1,18
|
1,12
|
2,68
|
2,00
|
0,43
|
|
|
46,86
|
15,74
|
11,84
|
21,81
|
7,90
|
25,51
|
14,04
|
15,29
|
39,66
|
29,74
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
8
|
11
|
9
|
7,90
|
7,40
|
5,40
|
6,60
|
10,30
|
8
|
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
|