C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
161K
|
€
161K
|
€
32K
|
€
-4K
|
€
64K
|
€
12K
|
€
22K
|
€
16K
|
€
6K
|
€
46K
|
€
14K
|
€
32K
|
€
-2K
|
€
82K
|
€
125K
|
€
95K
|
€
6K
|
€
40K
|
|
|
€
88K
|
€
118K
|
€
127K
|
€
-60K
|
€
20K
|
€
55K
|
€
7K
|
€
8K
|
€
11K
|
€
-24K
|
€
27K
|
€
-13K
|
€
-42K
|
€
-85K
|
€
-94K
|
€
-65K
|
€
-39K
|
€
-3K
|
€
7K
|
|
|
€
46K
|
€
-43K
|
€
-161K
|
€
-288K
|
€
-233K
|
€
-253K
|
€
-308K
|
€
-315K
|
€
-322K
|
€
-333K
|
€
-309K
|
€
-335K
|
€
-323K
|
€
-281K
|
€
-196K
|
€
-103K
|
€
-37K
|
€
2K
|
€
5K
|
|
|
€
164K
|
€
74K
|
€
113K
|
€
23K
|
-
|
€
41K
|
€
8K
|
€
9K
|
€
11K
|
€
3K
|
€
25K
|
-
|
€
14K
|
-
|
-
|
-
|
€
5K
|
€
3K
|
€
30K
|
|
|
€
563
|
€
455
|
€
338
|
€
14K
|
€
276
|
€
792
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
1K
|
€
3K
|
€
187
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
6K
|
€
22K
|
€
10K
|
€
10K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
106K
|
€
161K
|
€
29K
|
€
-5K
|
€
58K
|
€
12K
|
€
13K
|
€
16K
|
€
5K
|
€
36K
|
€
-7K
|
€
7K
|
€
-37K
|
€
-46K
|
€
-3K
|
€
6K
|
€
4K
|
€
37K
|
|
|
€
119K
|
€
125K
|
€
127K
|
€
-61K
|
€
-5K
|
€
57K
|
€
9K
|
€
10K
|
€
13K
|
€
-53
|
€
29K
|
€
-12K
|
€
-40K
|
€
-82K
|
€
-90K
|
€
-48K
|
€
-38K
|
€
-3K
|
€
31K
|
|
|
€
88K
|
€
118K
|
€
127K
|
€
-60K
|
€
20K
|
€
55K
|
€
7K
|
€
8K
|
€
11K
|
€
-24K
|
€
27K
|
€
-13K
|
€
-42K
|
€
-85K
|
€
-94K
|
€
-65K
|
€
-39K
|
€
-3K
|
€
7K
|
|
|
-
|
-
|
€
0
|
|
|
|
€
0
|
€
0
|
-
|
€
3K
|
€
8K
|
€
4K
|
€
3K
|
€
9K
|
€
14K
|
€
412
|
€
198K
|
€
-1
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
20K
|
€
17K
|
€
19K
|
€
16K
|
€
72K
|
€
45K
|
€
2K
|
€
7K
|
€
3K
|
€
534
|
€
1K
|
€
57
|
€
378
|
€
11K
|
€
18K
|
€
10K
|
€
2K
|
€
1K
|
|
|
€
122K
|
€
98K
|
€
160K
|
€
29K
|
€
20K
|
€
56K
|
€
9K
|
€
10K
|
€
14K
|
€
-19K
|
€
34K
|
€
-7K
|
€
5K
|
€
-40K
|
€
-50K
|
€
-21K
|
€
5K
|
€
3K
|
€
13K
|
|
|
€
15K
|
€
-106K
|
€
-258K
|
€
-418K
|
€
-193K
|
€
-213K
|
€
-309K
|
€
-117K
|
€
-128K
|
€
-142K
|
€
-120K
|
€
-145K
|
€
-131K
|
€
-134K
|
€
-76K
|
€
-190K
|
€
-149K
|
€
-8K
|
€
-12K
|
|
|
2.08
|
0.19
|
0.07
|
0.20
|
0.55
|
0.41
|
0.30
|
0.43
|
0.23
|
0.19
|
0.50
|
0.46
|
0.48
|
0.47
|
0.65
|
0.45
|
0.48
|
0.93
|
0.90
|
|
|
2.08
|
0.19
|
0.07
|
0.20
|
0.55
|
0.41
|
0.30
|
0.60
|
0.28
|
0.22
|
0.50
|
0.46
|
0.48
|
0.47
|
0.62
|
0.42
|
0.48
|
0.93
|
0.90
|
|
|
2.08
|
0.19
|
0.07
|
0.20
|
0.55
|
0.41
|
0.30
|
0.51
|
0.26
|
0.21
|
0.50
|
0.46
|
0.48
|
0.47
|
0.65
|
0.45
|
0.49
|
0.93
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
89K
|
€
116K
|
€
235K
|
€
239K
|
€
150K
|
€
130K
|
€
93K
|
€
45K
|
€
43K
|
€
129K
|
€
132K
|
€
131K
|
€
177K
|
€
232K
|
€
276K
|
€
302K
|
€
125K
|
€
125K
|
|
|
€
14K
|
€
132K
|
€
277K
|
€
523K
|
€
473K
|
€
402K
|
€
438K
|
€
408K
|
€
367K
|
€
375K
|
€
438K
|
€
467K
|
€
454K
|
€
458K
|
€
428K
|
€
379K
|
€
340K
|
€
123K
|
€
120K
|
|
|
€
14K
|
€
132K
|
€
277K
|
€
523K
|
€
432K
|
€
362K
|
€
438K
|
€
179K
|
€
151K
|
€
164K
|
€
238K
|
€
265K
|
€
252K
|
€
255K
|
€
216K
|
€
346K
|
€
281K
|
€
123K
|
€
120K
|
|
|
|
|
|
|
€
40K
|
€
40K
|
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
202K
|
€
202K
|
€
212K
|
€
33K
|
€
53K
|
|
|
|
|
76.13%
|
-48.08%
|
-139.16%
|
-122.77%
|
-97.29%
|
-168.89%
|
-237.53%
|
-338.06%
|
-723.95%
|
-781.98%
|
-238.87%
|
-254.68%
|
-245.51%
|
-159.04%
|
-84.67%
|
-37.2%
|
-12.38%
|
1.63%
|
4.21%
|
|
|
|
|
|
|
-0.17
|
-0.16
|
|
-0.64
|
-0.62
|
-0.60
|
-0.65
|
-0.60
|
-0.63
|
-0.72
|
-1.08
|
-0.32
|
-1.40
|
|
|
|
|
0.09
|
1.25
|
1.72
|
18.28
|
|
6.94
|
37.74
|
31.88
|
23.19
|
79.28
|
12.16
|
|
62.08
|
|
|
|
55.78
|
33.74
|
3.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266.24%
|
-229.78%
|
-99.63%
|
-10.05%
|
-8.45%
|
-22.14%
|
-2.85%
|
-3.33%
|
-4.24%
|
5.81%
|
-10.89%
|
2.11%
|
-1.63%
|
14.3%
|
25.7%
|
20.11%
|
-13.38%
|
166.29%
|
251.14%
|
|
|
193.61%
|
-276.2%
|
-79%
|
20.92%
|
-8.45%
|
-21.92%
|
-2.14%
|
-2.39%
|
-3.32%
|
7.25%
|
-8.6%
|
3.74%
|
12.97%
|
30.09%
|
47.74%
|
63.53%
|
105.44%
|
-158.88%
|
125.51%
|
|
|
147.40
|
132.79
|
109.94
|
-25.68
|
8.22
|
37.03
|
5.07
|
8.06
|
24.06
|
-56.67
|
20.55
|
-9.53
|
-31.84
|
-47.85
|
-40.43
|
-23.63
|
-13.05
|
-2.59
|
5.28
|
|
|
193.61
|
-276.20
|
-79.00
|
20.92
|
-8.45
|
-21.92
|
-2.14
|
-2.39
|
-3.32
|
7.25
|
-8.60
|
3.74
|
12.97
|
30.09
|
47.74
|
63.53
|
105.44
|
-158.88
|
125.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
0.58
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.58
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.30
|
3.80
|
3.70
|
2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
|
|