C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
389K
|
€
9K
|
€
7K
|
€
31K
|
€
30K
|
€
23K
|
€
5K
|
€
22K
|
€
15K
|
€
3K
|
€
22K
|
€
27K
|
€
28K
|
€
26K
|
€
20K
|
|
|
€
9K
|
€
258K
|
€
1K
|
€
-4K
|
€
15K
|
€
18K
|
€
6K
|
€
-14K
|
€
4K
|
€
3K
|
€
-8K
|
€
13K
|
€
16K
|
€
18K
|
€
12K
|
€
10K
|
|
|
€
339K
|
€
330K
|
€
73K
|
€
71K
|
€
188K
|
€
173K
|
€
155K
|
€
148K
|
€
162K
|
€
158K
|
€
155K
|
€
163K
|
€
150K
|
€
134K
|
€
116K
|
€
104K
|
|
|
€
30K
|
€
429K
|
€
12K
|
€
9K
|
€
38K
|
€
36K
|
€
29K
|
€
10K
|
€
29K
|
€
22K
|
€
10K
|
€
29K
|
€
33K
|
€
33K
|
€
30K
|
€
25K
|
|
|
€
4K
|
€
129K
|
€
171
|
€
12
|
€
2K
|
€
161
|
€
161
|
€
161
|
€
161
|
€
910
|
€
910
|
€
4K
|
€
1K
|
€
795
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
386K
|
€
9K
|
€
6K
|
€
29K
|
€
29K
|
€
22K
|
€
3K
|
€
22K
|
€
15K
|
€
3K
|
€
22K
|
€
27K
|
€
27K
|
€
25K
|
€
20K
|
|
|
€
14K
|
€
386K
|
€
-325
|
€
-4K
|
€
18K
|
€
19K
|
€
9K
|
€
-10K
|
€
7K
|
€
3K
|
€
-8K
|
€
16K
|
€
22K
|
€
23K
|
€
19K
|
€
14K
|
|
|
€
9K
|
€
258K
|
€
1K
|
€
-4K
|
€
15K
|
€
18K
|
€
6K
|
€
-14K
|
€
4K
|
€
3K
|
€
-8K
|
€
13K
|
€
16K
|
€
18K
|
€
12K
|
€
10K
|
|
|
|
|
€
0
|
-
|
€
12K
|
€
0
|
-
|
€
0
|
€
27K
|
€
11K
|
€
39K
|
€
7K
|
€
-3K
|
€
0
|
€
0
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
21K
|
€
32K
|
€
17K
|
€
9K
|
€
25K
|
€
29K
|
€
24K
|
€
29K
|
€
49K
|
€
63K
|
€
97K
|
€
103K
|
€
65K
|
€
41K
|
€
16K
|
|
|
€
9K
|
€
258K
|
€
10K
|
€
6K
|
€
27K
|
€
28K
|
€
18K
|
€
-1K
|
€
19K
|
€
15K
|
€
3K
|
€
18K
|
€
21K
|
€
22K
|
€
18K
|
€
16K
|
|
|
€
339K
|
€
330K
|
€
41K
|
€
31K
|
€
204K
|
€
203K
|
€
188K
|
€
182K
|
€
196K
|
€
86K
|
€
83K
|
€
120K
|
€
108K
|
€
84K
|
€
62K
|
€
44K
|
|
|
49,73
|
3,44
|
2,52
|
8,74
|
11,07
|
7,85
|
6,81
|
9,01
|
13,28
|
16,13
|
7,60
|
11,34
|
68,17
|
100,47
|
24,50
|
11,16
|
|
|
49,73
|
3,44
|
2,52
|
8,74
|
3,01
|
2,34
|
1,77
|
1,84
|
3,04
|
16,13
|
16,01
|
11,34
|
68,17
|
100,47
|
24,50
|
11,16
|
|
|
49,73
|
3,44
|
2,52
|
8,74
|
11,07
|
7,85
|
6,81
|
9,01
|
13,28
|
16,13
|
10,31
|
11,34
|
68,17
|
100,47
|
24,50
|
11,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
465K
|
€
100K
|
€
75K
|
€
275K
|
€
282K
|
€
280K
|
€
277K
|
€
296K
|
€
164K
|
€
168K
|
€
175K
|
€
152K
|
€
135K
|
€
119K
|
€
108K
|
|
|
€
7K
|
€
135K
|
€
27K
|
€
4K
|
€
87K
|
€
109K
|
€
125K
|
€
128K
|
€
133K
|
€
6K
|
€
13K
|
€
12K
|
€
2K
|
€
842
|
€
3K
|
€
4K
|
|
|
€
7K
|
€
135K
|
€
27K
|
€
4K
|
€
20K
|
€
30K
|
€
32K
|
€
23K
|
€
16K
|
€
6K
|
€
9K
|
€
12K
|
€
2K
|
€
842
|
€
3K
|
€
4K
|
|
|
|
|
|
|
€
66K
|
€
80K
|
€
93K
|
€
105K
|
€
117K
|
|
|
|
|
|
|
|
|
|
97,99%
|
70,94%
|
72,79%
|
94,70%
|
68,47%
|
61,20%
|
55,27%
|
53,68%
|
54,89%
|
96,52%
|
92,50%
|
93,38%
|
98,94%
|
99,38%
|
97,79%
|
96,03%
|
|
|
|
|
|
|
0,35
|
0,46
|
0,60
|
0,71
|
0,72
|
|
|
|
|
|
|
|
|
|
0,49
|
0,35
|
3,16
|
0,70
|
2,95
|
3,82
|
5,78
|
41,13
|
6,19
|
0,39
|
4,98
|
0,53
|
0,06
|
0,03
|
0,11
|
0,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,65%
|
78,00%
|
14,24%
|
9,01%
|
14,14%
|
16,08%
|
11,92%
|
-0,83%
|
11,52%
|
9,20%
|
1,61%
|
11,26%
|
14,12%
|
16,30%
|
15,62%
|
15,45%
|
|
|
2,65%
|
78,00%
|
1,97%
|
-5,28%
|
8,21%
|
10,36%
|
3,99%
|
-9,36%
|
2,42%
|
1,88%
|
-5,07%
|
7,91%
|
10,92%
|
13,15%
|
10,68%
|
9,92%
|
|
|
2,60
|
55,33
|
1,43
|
-5,00
|
5,62
|
6,34
|
2,21
|
-5,02
|
1,33
|
1,81
|
-4,69
|
7,39
|
10,80
|
13,06
|
10,45
|
9,52
|
|
|
2,65
|
78,00
|
1,97
|
-5,28
|
8,21
|
10,36
|
3,99
|
-9,36
|
2,42
|
1,88
|
-5,07
|
7,91
|
10,92
|
13,15
|
10,68
|
9,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|