CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
302K
|
€
367K
|
€
352K
|
€
263K
|
€
410K
|
€
204K
|
€
193K
|
€
75K
|
€
77K
|
€
43K
|
€
26K
|
€
4K
|
€
25K
|
€
-4K
|
€
61K
|
€
39K
|
€
54K
|
€
32K
|
|
|
€
67K
|
€
191K
|
€
152K
|
€
204K
|
€
96K
|
€
246K
|
€
30K
|
€
29K
|
€
-34K
|
€
22K
|
€
29K
|
€
695K
|
€
-21K
|
€
-5K
|
€
3K
|
€
3K
|
€
9K
|
€
12K
|
€
-1K
|
|
|
€
1.67M
|
€
1.68M
|
€
1.49M
|
€
1.34M
|
€
1.13M
|
€
1.04M
|
€
791K
|
€
762K
|
€
732K
|
€
766K
|
€
744K
|
€
715K
|
€
20K
|
€
41K
|
€
46K
|
€
43K
|
€
39K
|
€
30K
|
€
18K
|
|
|
€
263K
|
€
321K
|
€
375K
|
€
377K
|
€
262K
|
€
395K
|
€
155K
|
€
156K
|
€
88K
|
€
111K
|
€
78K
|
€
49K
|
€
3K
|
€
17K
|
€
2K
|
€
44K
|
€
32K
|
€
44K
|
€
23K
|
|
|
€
49K
|
€
27K
|
€
90K
|
€
96K
|
€
61K
|
€
64K
|
€
14K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
380K
|
€
1K
|
€
8K
|
€
5K
|
€
10K
|
€
88K
|
€
16K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
2K
|
|
|
|
|
€
1K
|
|
|
Dividendes
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
113.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
291K
|
€
365K
|
€
350K
|
€
261K
|
€
408K
|
€
169K
|
€
147K
|
€
75K
|
€
76K
|
€
43K
|
€
14K
|
€
4K
|
€
22K
|
€
-4K
|
€
61K
|
€
38K
|
€
54K
|
€
32K
|
|
|
€
131K
|
€
174K
|
€
257K
|
€
237K
|
€
144K
|
€
290K
|
€
68K
|
€
51K
|
€
-31K
|
€
16K
|
€
6K
|
€
-28K
|
€
-36K
|
€
-12K
|
€
-45K
|
€
23K
|
€
12K
|
€
25K
|
€
4K
|
|
|
€
67K
|
€
191K
|
€
152K
|
€
204K
|
€
96K
|
€
246K
|
€
29K
|
€
29K
|
€
-34K
|
€
22K
|
€
29K
|
€
695K
|
€
-21K
|
€
-5K
|
€
3K
|
€
3K
|
€
9K
|
€
12K
|
€
-1K
|
|
|
€
26K
|
€
77K
|
€
128K
|
€
268K
|
€
225K
|
€
631K
|
€
288K
|
€
-2K
|
€
575K
|
€
222K
|
€
40K
|
€
118K
|
€
311K
|
€
-101K
|
€
148K
|
€
60K
|
€
5K
|
€
22K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
92K
|
€
58K
|
€
292K
|
€
203K
|
€
188K
|
€
218K
|
€
284K
|
€
323K
|
€
299K
|
€
225K
|
€
465K
|
€
377K
|
€
518K
|
€
394K
|
€
338K
|
€
37K
|
€
14K
|
€
4K
|
|
|
€
161K
|
€
308K
|
€
259K
|
€
316K
|
€
214K
|
€
364K
|
€
131K
|
€
125K
|
€
72K
|
€
83K
|
€
66K
|
€
737K
|
€
18K
|
€
29K
|
€
44K
|
€
41K
|
€
34K
|
€
40K
|
€
26K
|
|
|
€
28K
|
€
71K
|
€
-23K
|
€
-10K
|
€
-191K
|
€
-344K
|
€
10K
|
€
257K
|
€
198K
|
€
396K
|
€
301K
|
€
274K
|
€
-330K
|
€
-21K
|
€
-130K
|
€
-595
|
€
19K
|
€
12K
|
€
-28K
|
|
|
1.07
|
1.17
|
0.95
|
0.98
|
0.79
|
0.76
|
1.01
|
1.44
|
1.30
|
2.22
|
2.07
|
1.39
|
0.84
|
0.99
|
0.94
|
1.00
|
1.01
|
1.01
|
0.91
|
|
|
0.92
|
0.96
|
0.81
|
0.68
|
0.57
|
0.47
|
0.60
|
1.10
|
0.95
|
1.88
|
1.79
|
1.01
|
0.50
|
0.77
|
0.83
|
0.91
|
0.63
|
0.98
|
0.66
|
|
|
1.07
|
1.17
|
0.95
|
0.98
|
0.79
|
0.76
|
1.04
|
1.47
|
1.30
|
2.22
|
2.07
|
1.39
|
0.84
|
0.99
|
0.94
|
1.00
|
1.01
|
1.01
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.39M
|
€
2.49M
|
€
2.46M
|
€
2.62M
|
€
2.58M
|
€
2.84M
|
€
2.42M
|
€
1.90M
|
€
2.01M
|
€
1.41M
|
€
1.10M
|
€
1.51M
|
€
2.19M
|
€
1.55M
|
€
2.33M
|
€
2.34M
|
€
1.65M
|
€
1.02M
|
€
481K
|
|
|
€
712K
|
€
806K
|
€
966K
|
€
1.27M
|
€
1.44M
|
€
1.80M
|
€
1.62M
|
€
1.13M
|
€
1.27M
|
€
635K
|
€
355K
|
€
785K
|
€
2.16M
|
€
1.50M
|
€
2.28M
|
€
2.29M
|
€
1.60M
|
€
981K
|
€
456K
|
|
|
€
424K
|
€
417K
|
€
440K
|
€
601K
|
€
900K
|
€
1.42M
|
€
1.13M
|
€
572K
|
€
654K
|
€
325K
|
€
281K
|
€
711K
|
€
2.07M
|
€
1.40M
|
€
2.15M
|
€
2.14M
|
€
1.46M
|
€
811K
|
€
308K
|
|
|
€
288K
|
€
389K
|
€
526K
|
€
670K
|
€
537K
|
€
373K
|
€
459K
|
€
546K
|
€
614K
|
€
309K
|
€
74K
|
€
74K
|
€
89K
|
€
104K
|
€
124K
|
€
151K
|
€
147K
|
€
170K
|
€
149K
|
|
|
69.92%
|
67.4%
|
60.5%
|
51.15%
|
44%
|
36.55%
|
32.68%
|
40.12%
|
36.5%
|
54.45%
|
67.31%
|
47.46%
|
0.91%
|
2.66%
|
1.97%
|
1.83%
|
2.38%
|
2.97%
|
3.76%
|
|
|
0.17
|
0.23
|
0.35
|
0.50
|
0.47
|
0.36
|
0.58
|
0.72
|
0.84
|
0.40
|
0.10
|
0.10
|
4.46
|
2.53
|
2.70
|
3.53
|
3.76
|
5.61
|
8.21
|
|
|
3.18
|
2.77
|
2.65
|
3.63
|
5.50
|
4.41
|
9.59
|
7.70
|
16.92
|
8.37
|
8.22
|
56.74
|
599.81
|
67.83
|
|
37.70
|
42.53
|
18.29
|
14.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.61%
|
18.32%
|
17.39%
|
23.63%
|
18.83%
|
35.06%
|
16.6%
|
16.41%
|
9.79%
|
10.77%
|
8.94%
|
103.06%
|
89.76%
|
70.11%
|
96.05%
|
96.66%
|
87.79%
|
133.54%
|
144.54%
|
|
|
4.03%
|
11.35%
|
10.19%
|
15.23%
|
8.49%
|
23.74%
|
3.75%
|
3.87%
|
-4.62%
|
2.92%
|
3.89%
|
97.21%
|
-106.73%
|
-11.56%
|
7.26%
|
8.02%
|
22.84%
|
40.23%
|
-7.29%
|
|
|
2.82
|
7.65
|
6.17
|
7.79
|
3.74
|
8.67
|
1.23
|
1.55
|
-1.69
|
1.59
|
2.62
|
46.13
|
-0.97
|
-0.31
|
0.14
|
0.15
|
0.54
|
1.20
|
-0.27
|
|
|
4.03
|
11.35
|
10.19
|
15.23
|
8.49
|
23.74
|
3.75
|
3.87
|
-4.62
|
2.92
|
3.89
|
97.21
|
-106.73
|
-11.56
|
7.26
|
8.02
|
22.84
|
40.23
|
-7.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|