C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.15M
|
€
1.26M
|
€
1.78M
|
€
4.45M
|
€
3.55M
|
€
2.75M
|
€
1.81M
|
€
800K
|
€
953K
|
€
1.14M
|
€
1.43M
|
€
628K
|
€
547K
|
€
-23K
|
€
1.27M
|
€
531K
|
€
545K
|
€
-19K
|
€
32K
|
|
|
€
3.91M
|
€
17K
|
€
434K
|
€
2.64M
|
€
2.39M
|
€
1.66M
|
€
1.02M
|
€
230K
|
€
452K
|
€
586K
|
€
745K
|
€
230K
|
€
220K
|
€
-193K
|
€
667K
|
€
232K
|
€
245K
|
€
37K
|
€
-54K
|
|
|
€
16.41M
|
€
12.50M
|
€
12.48M
|
€
12.05M
|
€
9.40M
|
€
7.02M
|
€
5.36M
|
€
4.34M
|
€
4.11M
|
€
3.66M
|
€
3.07M
|
€
2.33M
|
€
2.46M
|
€
2.24M
|
€
2.44M
|
€
1.77M
|
€
1.54M
|
€
1.29M
|
€
469K
|
|
|
€
2.80M
|
€
1.41M
|
€
1.80M
|
€
4.26M
|
€
3.48M
|
€
2.56M
|
€
1.65M
|
€
711K
|
€
830K
|
€
1.12M
|
€
1.29M
|
€
525K
|
€
468K
|
€
82K
|
€
1.20M
|
€
429K
|
€
496K
|
€
63K
|
€
29K
|
|
|
€
55K
|
€
49K
|
€
187K
|
€
422K
|
€
421K
|
€
243K
|
€
407K
|
€
140K
|
€
219K
|
€
274K
|
€
370K
|
€
27K
|
€
120K
|
€
235K
|
€
291K
|
€
169K
|
€
52K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
6K
|
€
25K
|
€
25K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
930K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
404.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.15M
|
€
1.26M
|
€
1.77M
|
€
4.44M
|
€
3.55M
|
€
2.73M
|
€
1.81M
|
€
792K
|
€
943K
|
€
1.13M
|
€
1.42M
|
€
618K
|
€
528K
|
€
-23K
|
€
1.22M
|
€
443K
|
€
460K
|
€
-70K
|
€
8K
|
|
|
€
2.15M
|
€
1.26M
|
€
1.17M
|
€
3.94M
|
€
3.55M
|
€
2.73M
|
€
1.81M
|
€
792K
|
€
943K
|
€
1.13M
|
€
1.42M
|
€
597K
|
€
495K
|
€
-61K
|
€
1.18M
|
€
405K
|
€
439K
|
€
-76K
|
€
5K
|
|
|
€
4.59M
|
€
200K
|
€
434K
|
€
1.37M
|
€
1.73M
|
€
1.48M
|
€
1.02M
|
€
230K
|
€
452K
|
€
586K
|
€
745K
|
€
230K
|
€
220K
|
€
-193K
|
€
667K
|
€
232K
|
€
245K
|
€
37K
|
€
-54K
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
€
185
|
€
246
|
€
306
|
€
3K
|
€
5K
|
€
6K
|
€
100K
|
€
39K
|
€
52K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.28M
|
€
336K
|
€
316K
|
€
326K
|
€
9K
|
€
969K
|
€
387K
|
€
762K
|
€
17K
|
€
462K
|
€
1.42M
|
€
5K
|
€
316K
|
€
316K
|
€
456K
|
€
165K
|
€
613K
|
€
703K
|
€
4K
|
|
|
€
3.91M
|
€
17K
|
€
1.03M
|
€
3.14M
|
€
2.39M
|
€
1.66M
|
€
1.02M
|
€
230K
|
€
452K
|
€
587K
|
€
745K
|
€
251K
|
€
254K
|
€
-173K
|
€
695K
|
€
298K
|
€
267K
|
€
43K
|
€
-51K
|
|
|
€
10.37M
|
€
6.46M
|
€
6.44M
|
€
6.66M
|
€
4.02M
|
€
1.63M
|
€
1.72M
|
€
674K
|
€
3.11M
|
€
3.61M
|
€
3.03M
|
€
2.34M
|
€
2.40M
|
€
2.19M
|
€
2.39M
|
€
1.72M
|
€
1.46M
|
€
1.05M
|
€
232K
|
|
|
1.44
|
1.25
|
1.25
|
1.27
|
1.24
|
1.11
|
1.10
|
1.05
|
1.29
|
1.47
|
1.31
|
1.25
|
1.27
|
1.35
|
1.50
|
1.49
|
1.59
|
3.76
|
1.65
|
|
|
0.07
|
0.14
|
0.12
|
0.13
|
0.08
|
0.13
|
0.07
|
0.09
|
0.32
|
0.09
|
0.18
|
0.06
|
0.21
|
0.19
|
0.19
|
0.64
|
0.47
|
2.88
|
0.94
|
|
|
1.45
|
1.25
|
1.25
|
1.27
|
1.24
|
1.11
|
1.10
|
1.06
|
1.29
|
1.47
|
1.32
|
1.25
|
1.27
|
1.36
|
1.63
|
1.63
|
1.83
|
3.76
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39.76M
|
€
38.45M
|
€
38.07M
|
€
36.84M
|
€
25.82M
|
€
21.47M
|
€
22.06M
|
€
16.81M
|
€
14.82M
|
€
11.38M
|
€
12.70M
|
€
11.91M
|
€
11.24M
|
€
8.46M
|
€
7.27M
|
€
5.38M
|
€
4.03M
|
€
1.67M
|
€
830K
|
|
|
€
23.35M
|
€
25.95M
|
€
25.59M
|
€
24.79M
|
€
16.41M
|
€
14.46M
|
€
16.71M
|
€
12.47M
|
€
10.71M
|
€
7.72M
|
€
9.63M
|
€
9.59M
|
€
8.78M
|
€
6.21M
|
€
4.82M
|
€
3.58M
|
€
2.49M
|
€
379K
|
€
361K
|
|
|
€
23.34M
|
€
25.95M
|
€
25.59M
|
€
24.79M
|
€
16.41M
|
€
14.45M
|
€
16.69M
|
€
12.45M
|
€
10.69M
|
€
7.70M
|
€
9.60M
|
€
9.51M
|
€
8.77M
|
€
6.15M
|
€
4.41M
|
€
3.22M
|
€
2.16M
|
€
379K
|
€
358K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
|
€
17K
|
€
37K
|
€
57K
|
|
|
€
3K
|
|
|
41.26%
|
32.5%
|
32.79%
|
32.7%
|
36.42%
|
32.67%
|
24.28%
|
25.82%
|
27.74%
|
32.14%
|
24.17%
|
19.52%
|
21.91%
|
26.52%
|
33.5%
|
32.89%
|
38.17%
|
77.3%
|
56.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
0.01
|
0.02
|
0.03
|
|
|
0.01
|
|
|
10.86
|
20.66
|
14.46
|
5.59
|
4.63
|
5.29
|
9.23
|
15.74
|
11.35
|
6.83
|
6.78
|
15.52
|
16.62
|
|
3.97
|
8.08
|
5.41
|
|
46.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.83%
|
0.13%
|
8.28%
|
26.1%
|
25.39%
|
23.63%
|
19.01%
|
5.29%
|
11.01%
|
16.04%
|
24.27%
|
10.78%
|
10.31%
|
-7.72%
|
28.55%
|
16.86%
|
17.35%
|
3.33%
|
-10.86%
|
|
|
23.83%
|
0.13%
|
3.48%
|
21.95%
|
25.39%
|
23.63%
|
19.01%
|
5.29%
|
11.01%
|
16.04%
|
24.27%
|
9.9%
|
8.94%
|
-8.62%
|
27.38%
|
13.14%
|
15.96%
|
2.85%
|
-11.42%
|
|
|
9.83
|
0.04
|
1.14
|
7.18
|
9.25
|
7.72
|
4.62
|
1.37
|
3.05
|
5.15
|
5.86
|
1.93
|
1.96
|
-2.29
|
9.17
|
4.32
|
6.09
|
2.21
|
-6.45
|
|
|
23.83
|
0.13
|
3.48
|
21.95
|
25.39
|
23.63
|
19.01
|
5.29
|
11.01
|
16.04
|
24.27
|
9.90
|
8.94
|
-8.62
|
27.38
|
13.14
|
15.96
|
2.85
|
-11.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
1.10
|
1.70
|
1.30
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
19K
|
€
25K
|