C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
106K
|
€
-4K
|
€
63K
|
€
86K
|
€
202K
|
€
316K
|
€
194K
|
€
326K
|
€
360K
|
€
245K
|
€
215K
|
€
373K
|
€
211K
|
€
216K
|
€
364K
|
€
131K
|
€
106K
|
€
141K
|
|
|
€
7K
|
€
76K
|
€
-20K
|
€
153K
|
€
443K
|
€
141K
|
€
147K
|
€
68K
|
€
152K
|
€
166K
|
€
82K
|
€
56K
|
€
157K
|
€
32K
|
€
22K
|
€
127K
|
€
-38K
|
€
-62K
|
€
-28K
|
|
|
€
2.04M
|
€
2.04M
|
€
1.96M
|
€
1.98M
|
€
1.83M
|
€
1.38M
|
€
1.24M
|
€
1.10M
|
€
1.03M
|
€
876K
|
€
711K
|
€
629K
|
€
573K
|
€
416K
|
€
385K
|
€
362K
|
€
235K
|
€
273K
|
€
335K
|
|
|
€
111K
|
€
177K
|
€
84K
|
€
138K
|
€
167K
|
€
212K
|
€
315K
|
€
204K
|
€
317K
|
€
338K
|
€
197K
|
€
171K
|
€
318K
|
€
161K
|
€
161K
|
€
301K
|
€
94K
|
€
82K
|
€
109K
|
|
|
€
3K
|
-
|
€
17K
|
€
20K
|
€
15K
|
€
28K
|
€
75K
|
€
73K
|
€
68K
|
€
85K
|
€
89K
|
€
72K
|
€
79K
|
€
29K
|
€
26K
|
€
13K
|
€
10K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
|
€
22K
|
€
21K
|
€
21K
|
€
21K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
106K
|
€
-4K
|
€
62K
|
€
86K
|
€
179K
|
€
307K
|
€
193K
|
€
325K
|
€
359K
|
€
244K
|
€
212K
|
€
371K
|
€
207K
|
€
210K
|
€
360K
|
€
122K
|
€
103K
|
€
138K
|
|
|
€
11K
|
€
106K
|
€
-4K
|
€
62K
|
€
86K
|
€
179K
|
€
289K
|
€
193K
|
€
325K
|
€
359K
|
€
244K
|
€
212K
|
€
371K
|
€
202K
|
€
204K
|
€
360K
|
€
122K
|
€
103K
|
€
138K
|
|
|
€
7K
|
€
76K
|
€
-20K
|
€
153K
|
€
443K
|
€
141K
|
€
147K
|
€
68K
|
€
152K
|
€
166K
|
€
82K
|
€
56K
|
€
157K
|
€
32K
|
€
22K
|
€
127K
|
€
-38K
|
€
-62K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
5K
|
€
481
|
€
685
|
€
15K
|
€
7K
|
€
847
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
66
|
|
|
€
7K
|
€
76K
|
€
-20K
|
€
153K
|
€
443K
|
€
141K
|
€
165K
|
€
68K
|
€
152K
|
€
166K
|
€
82K
|
€
56K
|
€
157K
|
€
38K
|
€
28K
|
€
127K
|
€
-38K
|
€
-62K
|
€
-28K
|
|
|
€
27K
|
€
-5K
|
€
-531K
|
€
-511K
|
€
-664K
|
€
-1.11M
|
€
-1.27M
|
€
-1.39M
|
€
-1.43M
|
€
-1.53M
|
€
-1.65M
|
€
-1.68M
|
€
-1.92M
|
€
-2.09M
|
€
-2.13M
|
€
-2.13M
|
€
-2.25M
|
€
-2.22M
|
€
-2.16M
|
|
|
8.88
|
0.61
|
0.01
|
0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.06
|
0.03
|
0.06
|
0.09
|
0.04
|
0.12
|
0.11
|
0.08
|
0.13
|
0.14
|
|
|
8.88
|
0.61
|
0.01
|
0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.07
|
0.03
|
0.07
|
0.10
|
0.05
|
0.14
|
0.12
|
0.09
|
0.15
|
0.16
|
|
|
8.88
|
0.61
|
0.01
|
0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.07
|
0.03
|
0.07
|
0.09
|
0.05
|
0.13
|
0.12
|
0.08
|
0.14
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.52M
|
€
2.50M
|
€
2.50M
|
€
2.49M
|
€
2.51M
|
€
2.50M
|
€
2.59M
|
€
2.50M
|
€
2.51M
|
€
2.59M
|
€
2.54M
|
€
2.60M
|
€
2.67M
|
€
2.60M
|
€
2.81M
|
€
2.75M
|
€
2.68M
|
€
2.83M
|
€
2.84M
|
|
|
€
478K
|
€
463K
|
€
537K
|
€
516K
|
€
679K
|
€
1.12M
|
€
1.34M
|
€
1.41M
|
€
1.48M
|
€
1.72M
|
€
1.82M
|
€
1.97M
|
€
2.10M
|
€
2.19M
|
€
2.42M
|
€
2.38M
|
€
2.44M
|
€
2.56M
|
€
2.50M
|
|
|
€
3K
|
€
13K
|
€
532K
|
€
516K
|
€
672K
|
€
1.07M
|
€
1.23M
|
€
1.35M
|
€
1.36M
|
€
1.54M
|
€
1.59M
|
€
1.67M
|
€
1.96M
|
€
2.04M
|
€
2.27M
|
€
2.23M
|
€
2.28M
|
€
2.39M
|
€
2.34M
|
|
|
€
475K
|
€
450K
|
|
|
|
|
€
59K
|
|
€
31K
|
€
83K
|
€
134K
|
€
183K
|
|
|
|
|
|
|
|
|
|
81.03%
|
81.47%
|
78.49%
|
79.34%
|
72.89%
|
55.36%
|
48.09%
|
43.77%
|
41.03%
|
33.78%
|
28.03%
|
24.18%
|
21.44%
|
16%
|
13.71%
|
13.19%
|
8.79%
|
9.64%
|
11.81%
|
|
|
0.23
|
0.22
|
|
|
|
|
0.05
|
|
0.03
|
0.09
|
0.19
|
0.29
|
|
|
|
|
|
|
|
|
|
41.79
|
4.39
|
|
8.26
|
7.94
|
6.24
|
4.37
|
7.28
|
4.55
|
4.78
|
7.48
|
9.32
|
5.67
|
10.54
|
11.56
|
6.62
|
20.00
|
24.85
|
18.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.35%
|
3.74%
|
-1.03%
|
7.74%
|
24.23%
|
10.16%
|
13.29%
|
6.2%
|
14.75%
|
18.92%
|
11.53%
|
8.84%
|
27.34%
|
9.04%
|
7.28%
|
35.15%
|
-16.02%
|
-22.78%
|
-8.5%
|
|
|
0.35%
|
3.74%
|
-1.03%
|
7.74%
|
24.23%
|
10.16%
|
11.83%
|
6.2%
|
14.75%
|
18.92%
|
11.53%
|
8.84%
|
27.34%
|
7.64%
|
5.76%
|
35.15%
|
-16.02%
|
-22.78%
|
-8.5%
|
|
|
0.28
|
3.04
|
-0.81
|
6.14
|
17.66
|
5.63
|
5.69
|
2.71
|
6.05
|
6.39
|
3.23
|
2.14
|
5.86
|
1.22
|
0.79
|
4.64
|
-1.41
|
-2.20
|
-1.00
|
|
|
0.35
|
3.74
|
-1.03
|
7.74
|
24.23
|
10.16
|
11.83
|
6.20
|
14.75
|
18.92
|
11.53
|
8.84
|
27.34
|
7.64
|
5.76
|
35.15
|
-16.02
|
-22.78
|
-8.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|