CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-662
|
€
-589
|
€
-9K
|
€
-860
|
€
18K
|
€
292K
|
€
380K
|
|
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-7K
|
€
12K
|
€
435
|
€
-8K
|
|
|
€
71K
|
€
77K
|
€
83K
|
€
97K
|
€
104K
|
€
92K
|
€
92K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
18K
|
€
1.01M
|
€
317K
|
|
|
|
|
|
|
-
|
€
310K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-2K
|
€
17K
|
€
292K
|
€
380K
|
|
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-2K
|
€
17K
|
€
292K
|
€
377K
|
|
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-7K
|
€
12K
|
€
435
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
554
|
€
4K
|
€
5K
|
€
11K
|
€
96K
|
|
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-7K
|
€
12K
|
€
435
|
€
-6K
|
|
|
€
2.81M
|
€
2.81M
|
€
2.81M
|
€
2.81M
|
€
2.82M
|
€
3.26M
|
€
10.30M
|
|
|
|
6,042.11
|
387.85
|
1,047.48
|
1,081.36
|
4.07
|
5.80
|
|
|
|
6,042.11
|
387.85
|
1,047.48
|
1,081.36
|
4.07
|
0.13
|
|
|
|
6,042.11
|
387.85
|
1,047.48
|
1,081.36
|
4.07
|
5.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.81M
|
€
2.81M
|
€
2.81M
|
€
2.81M
|
€
2.82M
|
€
4.32M
|
€
12.44M
|
|
|
€
2.74M
|
€
2.73M
|
€
2.73M
|
€
2.72M
|
€
2.72M
|
€
4.23M
|
€
12.35M
|
|
|
-
|
€
465
|
€
7K
|
€
3K
|
€
3K
|
€
1.06M
|
€
2.14M
|
|
|
€
2.74M
|
€
2.73M
|
€
2.72M
|
€
2.71M
|
€
2.71M
|
€
3.17M
|
€
10.21M
|
|
|
2.54%
|
2.75%
|
2.96%
|
3.46%
|
3.7%
|
2.14%
|
0.74%
|
|
|
38.44
|
35.37
|
32.72
|
27.88
|
26.03
|
34.29
|
110.97
|
|
|
|
|
|
|
161.28
|
14.50
|
32.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.47%
|
-7.65%
|
-16.94%
|
-7.12%
|
11.35%
|
0.47%
|
-6.23%
|
|
|
-8.47%
|
-7.65%
|
-16.94%
|
-7.12%
|
11.35%
|
0.47%
|
-8.73%
|
|
|
-0.21
|
-0.21
|
-0.50
|
-0.25
|
0.42
|
0.01
|
-0.06
|
|
|
-8.47
|
-7.65
|
-16.94
|
-7.12
|
11.35
|
0.47
|
-8.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
78.25
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
78.25
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|