CB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
|
€
-825
|
€
366
|
€
755
|
€
49K
|
€
14K
|
€
5K
|
€
4K
|
€
790
|
€
15K
|
€
25K
|
€
10K
|
€
-5K
|
|
|
€
-2K
|
€
-42
|
€
-21K
|
€
-69
|
€
-517
|
€
50K
|
€
16K
|
€
-12K
|
€
-7K
|
€
-1K
|
€
-4K
|
€
5K
|
€
-10K
|
€
-30K
|
|
|
€
-18K
|
€
-16K
|
€
-16K
|
€
5K
|
€
5K
|
€
6K
|
€
-45K
|
€
-61K
|
€
-48K
|
€
-41K
|
€
-40K
|
€
-35K
|
€
-40K
|
€
-30K
|
|
|
-
|
-
|
-
|
€
180
|
€
182
|
€
38K
|
€
9K
|
€
3K
|
€
3K
|
€
28
|
€
10K
|
€
17K
|
€
7K
|
-
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
€
695
|
€
53
|
€
71
|
€
148
|
|
|
|
|
|
|
|
€
14K
|
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
|
€
-1K
|
€
-33
|
€
-258
|
€
48K
|
€
13K
|
€
4K
|
€
3K
|
€
40
|
€
14K
|
€
24K
|
€
9K
|
€
-7K
|
|
|
€
-2K
|
|
€
-1K
|
€
-33
|
€
-423
|
€
48K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-11K
|
€
-4K
|
€
6K
|
€
-9K
|
€
-25K
|
|
|
€
-2K
|
€
-42
|
€
-21K
|
€
-69
|
€
-517
|
€
50K
|
€
16K
|
€
-12K
|
€
-7K
|
€
-1K
|
€
-4K
|
€
5K
|
€
-10K
|
€
-27K
|
|
|
|
|
|
|
|
€
-39K
|
€
13K
|
€
26K
|
€
41K
|
€
-6K
|
€
1K
|
€
795
|
€
3K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27
|
€
691
|
€
322
|
€
358
|
€
255
|
€
11K
|
€
5K
|
€
874
|
€
11K
|
€
2K
|
€
3K
|
€
961
|
€
1K
|
€
11K
|
|
|
€
-2K
|
€
-42
|
€
-21K
|
€
-69
|
€
-352
|
€
51K
|
€
33K
|
€
3K
|
€
3K
|
€
10K
|
€
14K
|
€
23K
|
€
8K
|
€
-13K
|
|
|
€
-18K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-104K
|
€
-123K
|
€
-89K
|
€
-52K
|
€
-55K
|
€
-63K
|
€
-80K
|
€
-79K
|
|
|
0
|
0,05
|
0,05
|
0,07
|
0,05
|
0,43
|
0,11
|
0,07
|
0,23
|
0,16
|
0,15
|
0,10
|
0,07
|
0,25
|
|
|
0
|
0,05
|
0,05
|
0,07
|
0,06
|
0,52
|
0,12
|
0,07
|
0,23
|
0,17
|
0,16
|
0,10
|
0,07
|
0,26
|
|
|
0
|
0,05
|
0,05
|
0,07
|
0,05
|
0,47
|
0,12
|
0,07
|
0,23
|
0,16
|
0,15
|
0,11
|
0,07
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314
|
€
1K
|
€
1K
|
€
21K
|
€
21K
|
€
32K
|
€
73K
|
€
73K
|
€
79K
|
€
32K
|
€
49K
|
€
44K
|
€
60K
|
€
94K
|
|
|
€
18K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
26K
|
€
118K
|
€
134K
|
€
127K
|
€
73K
|
€
89K
|
€
80K
|
€
100K
|
€
125K
|
|
|
€
18K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
24K
|
€
115K
|
€
130K
|
€
113K
|
€
59K
|
€
62K
|
€
68K
|
€
83K
|
€
103K
|
|
|
|
|
|
|
|
|
€
672
|
€
2K
|
€
12K
|
€
11K
|
€
24K
|
€
10K
|
€
15K
|
€
19K
|
|
|
-5 730,13%
|
-1 401,43%
|
-1 348,63%
|
23,83%
|
24,56%
|
18,04%
|
-61,36%
|
-83,16%
|
-61,33%
|
-128,03%
|
-80,14%
|
-79,77%
|
-67,84%
|
-32,32%
|
|
|
|
|
|
|
|
|
-0,02
|
-0,03
|
-0,24
|
-0,28
|
-0,61
|
-0,27
|
-0,36
|
-0,64
|
|
|
|
|
|
|
|
0,54
|
8,84
|
34,95
|
37,97
|
1 819,06
|
6,28
|
3,32
|
10,73
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,30%
|
0,26%
|
131,67%
|
-1,36%
|
-6,80%
|
889,36%
|
-74,16%
|
-4,12%
|
-6,81%
|
-24,90%
|
-34,52%
|
-65,54%
|
-19,52%
|
42,26%
|
|
|
10,30%
|
0,26%
|
131,67%
|
-1,36%
|
-9,99%
|
886,46%
|
-35,72%
|
20,59%
|
15,44%
|
2,96%
|
10,75%
|
-14,55%
|
24,60%
|
98,59%
|
|
|
-590,29
|
-3,64
|
-1 775,74
|
-0,32
|
-2,45
|
159,89
|
21,92
|
-17,12
|
-9,47
|
-3,79
|
-8,62
|
11,61
|
-16,69
|
-31,87
|
|
|
10,30
|
0,26
|
131,67
|
-1,36
|
-9,99
|
886,46
|
-35,72
|
20,59
|
15,44
|
2,96
|
10,75
|
-14,55
|
24,60
|
98,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|