C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
994K
|
€
870K
|
€
1,27M
|
€
1,08M
|
€
1,15M
|
€
744K
|
€
1,14M
|
€
884K
|
€
451K
|
€
433K
|
€
418K
|
€
437K
|
€
367K
|
€
534K
|
€
230K
|
€
563K
|
€
1,38M
|
€
489K
|
€
489K
|
|
|
€
450K
|
€
443K
|
€
956K
|
€
1,06M
|
€
487K
|
€
808K
|
€
2,40M
|
€
627K
|
€
591K
|
€
170K
|
€
777K
|
€
298K
|
€
-35K
|
€
295K
|
€
404K
|
€
349K
|
€
364K
|
€
571K
|
€
181K
|
€
158K
|
|
|
€
13,62M
|
€
13,17M
|
€
12,73M
|
€
11,78M
|
€
10,72M
|
€
10,23M
|
€
9,42M
|
€
7,03M
|
€
6,40M
|
€
5,81M
|
€
9,04M
|
€
8,27M
|
€
7,97M
|
€
8,00M
|
€
7,71M
|
€
7,24M
|
€
6,89M
|
€
9,02M
|
€
8,45M
|
€
8,27M
|
|
|
€
1,78M
|
€
1,54M
|
€
1,44M
|
€
1,79M
|
€
1,56M
|
€
1,44M
|
€
1,27M
|
€
1,44M
|
€
1,16M
|
€
658K
|
€
1,28M
|
€
792K
|
€
423K
|
€
710K
|
€
652K
|
€
353K
|
€
505K
|
€
1,24M
|
€
478K
|
€
448K
|
|
|
€
201K
|
€
81K
|
€
78K
|
€
85K
|
€
209K
|
€
194K
|
€
102K
|
€
37K
|
€
197K
|
€
425K
|
€
584K
|
€
328K
|
€
236K
|
€
246K
|
€
736
|
€
33K
|
€
16K
|
€
100K
|
€
124K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
45K
|
€
79K
|
€
70K
|
€
62K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
824,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
920K
|
€
844K
|
€
1,25M
|
€
1,06M
|
€
968K
|
€
719K
|
€
1,13M
|
€
874K
|
€
431K
|
€
856K
|
€
399K
|
€
35K
|
€
328K
|
€
283K
|
€
-69K
|
€
174K
|
€
825K
|
€
136K
|
€
110K
|
|
|
€
555K
|
€
432K
|
€
534K
|
€
896K
|
€
652K
|
€
643K
|
€
411K
|
€
875K
|
€
643K
|
€
204K
|
€
645K
|
€
216K
|
€
-97K
|
€
156K
|
€
145K
|
€
206K
|
€
122K
|
€
488K
|
€
136K
|
€
110K
|
|
|
€
573K
|
€
479K
|
€
987K
|
€
978K
|
€
423K
|
€
805K
|
€
2,37M
|
€
454K
|
€
474K
|
€
177K
|
€
784K
|
€
305K
|
€
-28K
|
€
302K
|
€
332K
|
€
349K
|
€
364K
|
€
572K
|
€
181K
|
€
158K
|
|
|
€
0
|
€
6,40M
|
€
0
|
€
-617K
|
€
-11K
|
€
1,44M
|
€
790K
|
€
1,01M
|
€
27K
|
€
233K
|
€
887K
|
€
607K
|
€
18K
|
€
1,21M
|
€
336K
|
€
41K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,65M
|
€
6,17M
|
€
5,48M
|
€
6,37M
|
€
6,15M
|
€
2,54M
|
€
1,52M
|
€
1,73M
|
€
1,43M
|
€
2,89M
|
€
2,00M
|
€
554K
|
€
270K
|
€
438K
|
€
570K
|
€
826K
|
€
3,49M
|
€
303K
|
€
76K
|
€
48K
|
|
|
€
1,04M
|
€
930K
|
€
1,27M
|
€
1,41M
|
€
898K
|
€
1,13M
|
€
2,70M
|
€
877K
|
€
822K
|
€
397K
|
€
553K
|
€
481K
|
€
472K
|
€
468K
|
€
603K
|
€
45K
|
€
416K
|
€
664K
|
€
181K
|
€
158K
|
|
|
€
5,81M
|
€
6,39M
|
€
7,15M
|
€
6,26M
|
€
6,06M
|
€
5,35M
|
€
5,62M
|
€
5,15M
|
€
5,35M
|
€
2,31M
|
€
4,25M
|
€
3,10M
|
€
2,20M
|
€
2,40M
|
€
3,15M
|
€
2,99M
|
€
4,07M
|
€
3,10M
|
€
-4,61M
|
€
-4,98M
|
|
|
4,62
|
8,25
|
7,84
|
21,24
|
18,84
|
12,46
|
10,57
|
40,95
|
6,24
|
1,65
|
6,18
|
8,28
|
2,60
|
2,33
|
3,39
|
5,27
|
2,49
|
2,46
|
0,21
|
0,06
|
|
|
8,81
|
18,15
|
12,24
|
-108,74
|
41,84
|
19,14
|
11,67
|
167,24
|
4,96
|
1,68
|
6,60
|
7,72
|
1,88
|
1,79
|
4,14
|
7,05
|
2,50
|
2,47
|
0,21
|
0,06
|
|
|
7,12
|
11,53
|
12,35
|
69,41
|
27,88
|
16,29
|
13
|
72,32
|
7,29
|
1,97
|
9,37
|
16,83
|
5,02
|
3,81
|
6
|
10,53
|
2,49
|
3,88
|
1,07
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20,95M
|
€
20,20M
|
€
17,49M
|
€
15,96M
|
€
15,14M
|
€
14,76M
|
€
14,06M
|
€
12,70M
|
€
13,43M
|
€
13,31M
|
€
13,83M
|
€
12,59M
|
€
12,13M
|
€
12,23M
|
€
11,45M
|
€
10,43M
|
€
9,85M
|
€
11,38M
|
€
14,52M
|
€
13,76M
|
|
|
€
7,18M
|
€
6,83M
|
€
4,54M
|
€
3,96M
|
€
4,23M
|
€
4,35M
|
€
4,45M
|
€
5,50M
|
€
6,93M
|
€
7,44M
|
€
4,73M
|
€
3,83M
|
€
3,66M
|
€
4,09M
|
€
3,61M
|
€
3,20M
|
€
2,93M
|
€
2,32M
|
€
6,07M
|
€
5,49M
|
|
|
€
1,22M
|
€
641K
|
€
857K
|
€
124K
|
€
246K
|
€
385K
|
€
505K
|
€
79K
|
€
994K
|
€
3,51M
|
€
794K
|
€
409K
|
€
1,37M
|
€
1,80M
|
€
1,20M
|
€
613K
|
€
2,72M
|
€
2,12M
|
€
5,85M
|
€
5,26M
|
|
|
€
5,57M
|
€
5,95M
|
€
3,50M
|
€
3,65M
|
€
3,89M
|
€
3,88M
|
€
3,87M
|
€
5,37M
|
€
5,91M
|
€
3,91M
|
€
3,91M
|
€
3,40M
|
€
2,29M
|
€
2,29M
|
€
2,29M
|
€
2,50M
|
€
205K
|
€
205K
|
€
205K
|
€
205K
|
|
|
65,04%
|
65,21%
|
72,79%
|
73,78%
|
70,76%
|
69,31%
|
67,00%
|
55,34%
|
47,65%
|
43,65%
|
65,39%
|
65,67%
|
65,68%
|
65,46%
|
67,31%
|
69,35%
|
69,95%
|
79,30%
|
58,20%
|
60,10%
|
|
|
0,41
|
0,45
|
0,27
|
0,31
|
0,36
|
0,38
|
0,41
|
0,76
|
0,92
|
0,67
|
0,43
|
0,41
|
0,29
|
0,29
|
0,30
|
0,34
|
0,03
|
0,02
|
0,02
|
0,02
|
|
|
6,29
|
7,42
|
5,39
|
3,17
|
3,98
|
4,49
|
6,20
|
4,88
|
7,92
|
17,27
|
5,52
|
9,58
|
104,54
|
12,47
|
12,74
|
|
16,83
|
2,82
|
44,52
|
49,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,61%
|
7,06%
|
9,94%
|
12,01%
|
8,38%
|
11,08%
|
28,69%
|
12,49%
|
12,84%
|
6,84%
|
6,11%
|
5,82%
|
5,93%
|
5,84%
|
7,82%
|
0,62%
|
6,04%
|
7,36%
|
2,14%
|
1,91%
|
|
|
3,31%
|
3,36%
|
7,51%
|
9,00%
|
4,54%
|
7,90%
|
25,43%
|
8,92%
|
9,23%
|
2,93%
|
8,59%
|
3,61%
|
-0,43%
|
3,69%
|
5,24%
|
4,83%
|
5,29%
|
6,33%
|
2,14%
|
1,91%
|
|
|
2,15
|
2,19
|
5,47
|
6,64
|
3,21
|
5,48
|
17,04
|
4,94
|
4,40
|
1,28
|
5,62
|
2,37
|
-0,28
|
2,42
|
3,53
|
3,35
|
3,70
|
5,02
|
1,24
|
1,15
|
|
|
3,31
|
3,36
|
7,51
|
9,00
|
4,54
|
7,90
|
25,43
|
8,92
|
9,23
|
2,93
|
8,59
|
3,61
|
-0,43
|
3,69
|
5,24
|
4,83
|
5,29
|
6,33
|
2,14
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70
|
4,60
|
5,10
|
6,10
|
6
|
6,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
556
|
€
10K
|
€
15K
|
€
12K
|
€
10K
|
€
7K
|