CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
248K
|
€
273K
|
€
45K
|
€
471K
|
€
84K
|
€
254K
|
€
74K
|
€
195K
|
€
170K
|
€
88K
|
€
197K
|
€
140K
|
€
203K
|
€
164K
|
€
184K
|
€
201K
|
€
116K
|
|
|
€
131K
|
€
122K
|
€
36K
|
€
-103K
|
€
307K
|
€
4K
|
€
132K
|
€
28K
|
€
278K
|
€
82K
|
€
104K
|
€
102K
|
€
57K
|
€
8K
|
€
5K
|
€
48K
|
€
94K
|
€
9K
|
|
|
€
1,96M
|
€
1,83M
|
€
1,71M
|
€
1,56M
|
€
1,66M
|
€
1,35M
|
€
1,35M
|
€
1,22M
|
€
1,19M
|
€
983K
|
€
900K
|
€
796K
|
€
694K
|
€
637K
|
€
629K
|
€
624K
|
€
576K
|
€
482K
|
|
|
€
96K
|
€
425K
|
€
336K
|
€
81K
|
€
587K
|
€
139K
|
€
308K
|
€
111K
|
€
303K
|
€
164K
|
€
91K
|
€
194K
|
€
191K
|
€
120K
|
€
149K
|
€
236K
|
€
184K
|
€
94K
|
|
|
€
83K
|
€
64K
|
€
74K
|
€
13K
|
€
8K
|
€
44K
|
€
6K
|
€
35K
|
€
48K
|
€
16K
|
€
50K
|
|
€
5K
|
€
20K
|
€
51K
|
€
36K
|
€
14K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
243K
|
€
259K
|
€
5K
|
€
468K
|
€
75K
|
€
249K
|
€
58K
|
€
165K
|
€
159K
|
€
78K
|
€
186K
|
€
130K
|
€
72K
|
€
96K
|
€
175K
|
€
197K
|
€
107K
|
|
|
€
-49K
|
€
222K
|
€
238K
|
€
-79K
|
€
446K
|
€
48K
|
€
208K
|
€
35K
|
€
135K
|
€
129K
|
€
47K
|
€
151K
|
€
90K
|
€
29K
|
€
47K
|
€
135K
|
€
164K
|
€
76K
|
|
|
€
670K
|
€
-37K
|
€
126K
|
€
-41K
|
€
15K
|
€
53K
|
€
28K
|
€
-12K
|
€
73K
|
€
92K
|
€
-18K
|
€
108K
|
€
57K
|
€
14K
|
€
11K
|
€
56K
|
€
47K
|
€
9K
|
|
|
€
0
|
€
0
|
€
-78K
|
€
-21
|
€
174K
|
€
-72K
|
€
87K
|
€
-1K
|
€
74K
|
€
31K
|
€
12K
|
€
3K
|
€
103K
|
€
18K
|
€
80K
|
€
171K
|
€
18K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
|
€
36
|
€
682
|
€
6K
|
€
27K
|
€
8K
|
€
10K
|
€
8K
|
€
11K
|
€
71K
|
€
12K
|
€
12K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
|
|
€
153K
|
€
143K
|
€
58K
|
€
-19K
|
€
329K
|
€
30K
|
€
173K
|
€
51K
|
€
308K
|
€
113K
|
€
135K
|
€
137K
|
€
98K
|
€
141K
|
€
114K
|
€
88K
|
€
127K
|
€
41K
|
|
|
€
503K
|
€
585K
|
€
443K
|
€
326K
|
€
421K
|
€
510K
|
€
470K
|
€
435K
|
€
299K
|
€
177K
|
€
117K
|
€
293K
|
€
126K
|
€
94K
|
€
-87K
|
€
-48K
|
€
61K
|
€
14K
|
|
|
3,26
|
5,02
|
3,13
|
2,54
|
4,78
|
3,84
|
3,56
|
2,16
|
1,58
|
1,32
|
1,19
|
1,68
|
1,24
|
1,20
|
0,84
|
0,91
|
1,12
|
1,03
|
|
|
3,74
|
5,48
|
3,13
|
2,54
|
4,78
|
3,84
|
3,56
|
2,16
|
1,59
|
1,16
|
1,01
|
1,48
|
1,06
|
0,90
|
0,61
|
0,66
|
0,73
|
0,74
|
|
|
3,48
|
5,24
|
3,13
|
2,54
|
4,78
|
3,84
|
3,56
|
2,16
|
1,59
|
1,32
|
1,19
|
1,69
|
1,26
|
1,22
|
0,85
|
0,96
|
1,13
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,67M
|
€
2,70M
|
€
2,64M
|
€
2,63M
|
€
2,70M
|
€
2,71M
|
€
2,76M
|
€
2,87M
|
€
2,90M
|
€
2,77M
|
€
2,75M
|
€
2,22M
|
€
2,16M
|
€
2,01M
|
€
1,93M
|
€
1,91M
|
€
1,74M
|
€
1,63M
|
|
|
€
441K
|
€
389K
|
€
488K
|
€
616K
|
€
526K
|
€
946K
|
€
979K
|
€
1,27M
|
€
1,34M
|
€
1,49M
|
€
1,54M
|
€
1,18M
|
€
1,22M
|
€
1,12M
|
€
1,13M
|
€
1,18M
|
€
1,05M
|
€
1,06M
|
|
|
€
208K
|
€
139K
|
€
208K
|
€
211K
|
€
111K
|
€
180K
|
€
184K
|
€
376K
|
€
511K
|
€
554K
|
€
618K
|
€
426K
|
€
507K
|
€
463K
|
€
554K
|
€
530K
|
€
493K
|
€
471K
|
|
|
€
219K
|
€
244K
|
€
280K
|
€
405K
|
€
414K
|
€
766K
|
€
796K
|
€
890K
|
€
825K
|
€
932K
|
€
923K
|
€
751K
|
€
702K
|
€
649K
|
€
577K
|
€
623K
|
€
558K
|
€
590K
|
|
|
73,40%
|
67,80%
|
64,71%
|
59,21%
|
61,39%
|
49,94%
|
48,81%
|
42,30%
|
40,98%
|
35,41%
|
32,71%
|
35,82%
|
32,11%
|
31,71%
|
32,67%
|
32,70%
|
33,14%
|
29,50%
|
|
|
0,11
|
0,13
|
0,16
|
0,26
|
0,25
|
0,57
|
0,59
|
0,73
|
0,69
|
0,95
|
1,03
|
0,94
|
1,01
|
1,02
|
0,92
|
1
|
0,97
|
1,23
|
|
|
|
1,60
|
1,88
|
123,15
|
1,12
|
12,63
|
3,94
|
21,65
|
8,10
|
9,33
|
19,79
|
6,35
|
9,33
|
15,59
|
11,81
|
6,73
|
5,35
|
9,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,80%
|
7,81%
|
3,39%
|
-1,21%
|
19,84%
|
2,26%
|
12,82%
|
4,22%
|
25,95%
|
11,46%
|
14,99%
|
17,22%
|
14,09%
|
22,08%
|
18,04%
|
14,07%
|
22,09%
|
8,41%
|
|
|
6,69%
|
6,64%
|
2,13%
|
-6,60%
|
18,50%
|
0,26%
|
9,82%
|
2,31%
|
23,42%
|
8,35%
|
11,59%
|
12,85%
|
8,21%
|
1,18%
|
0,78%
|
7,74%
|
16,38%
|
1,96%
|
|
|
4,91
|
4,50
|
1,38
|
-3,91
|
11,36
|
0,13
|
4,79
|
0,98
|
9,60
|
2,96
|
3,79
|
4,60
|
2,64
|
0,38
|
0,25
|
2,53
|
5,43
|
0,58
|
|
|
6,69
|
6,64
|
2,13
|
-6,60
|
18,50
|
0,26
|
9,82
|
2,31
|
23,42
|
8,35
|
11,59
|
12,85
|
8,21
|
1,18
|
0,78
|
7,74
|
16,38
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,85
|
|
|
|
|
|
|
136,66
|
|
|
|
113,26
|
78,87
|
78,10
|
49,95
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,85
|
|
|
|
|
|
|
136,66
|
|
|
|
113,26
|
78,87
|
78,10
|
49,95
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|