C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
132K
|
€
141K
|
€
177K
|
€
159K
|
€
149K
|
€
131K
|
€
135K
|
€
153K
|
€
155K
|
€
123K
|
€
48K
|
|
|
€
92K
|
€
64K
|
€
99K
|
€
125K
|
€
107K
|
€
136K
|
€
66K
|
€
78K
|
€
105K
|
€
85K
|
€
63K
|
€
12K
|
|
|
€
112K
|
€
417K
|
€
883K
|
€
784K
|
€
659K
|
€
552K
|
€
416K
|
€
362K
|
€
284K
|
€
179K
|
€
95K
|
€
32K
|
|
|
€
121K
|
€
153K
|
€
178K
|
€
222K
|
€
198K
|
€
185K
|
€
156K
|
€
161K
|
€
176K
|
€
173K
|
€
122K
|
€
38K
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
12K
|
€
7K
|
€
11K
|
€
4K
|
€
12K
|
€
18K
|
€
79K
|
€
41K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
530K
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
430,29%
|
824,90%
|
|
|
|
|
17,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
128K
|
€
138K
|
€
174K
|
€
156K
|
€
146K
|
€
130K
|
€
133K
|
€
151K
|
€
154K
|
€
122K
|
€
47K
|
|
|
€
123K
|
€
104K
|
€
119K
|
€
154K
|
€
137K
|
€
122K
|
€
98K
|
€
119K
|
€
138K
|
€
142K
|
€
110K
|
€
22K
|
|
|
€
92K
|
€
64K
|
€
99K
|
€
125K
|
€
107K
|
€
136K
|
€
66K
|
€
78K
|
€
105K
|
€
85K
|
€
63K
|
€
12K
|
|
|
-
|
€
15K
|
€
76K
|
€
45K
|
-
|
€
0
|
€
80K
|
€
10K
|
€
30K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
387K
|
€
772K
|
€
779K
|
€
684K
|
€
16K
|
€
5K
|
€
35K
|
€
175K
|
€
52K
|
€
7K
|
|
|
|
€
115K
|
€
88K
|
€
118K
|
€
145K
|
€
126K
|
€
160K
|
€
97K
|
€
93K
|
€
118K
|
€
96K
|
€
75K
|
€
37K
|
|
|
€
-43K
|
€
243K
|
€
803K
|
€
800K
|
€
669K
|
€
408K
|
€
248K
|
€
245K
|
€
181K
|
€
100K
|
€
24K
|
€
-31K
|
|
|
0,91
|
2,38
|
62,23
|
41,01
|
42,13
|
30,15
|
4,40
|
8,73
|
4,51
|
2
|
1,38
|
0,02
|
|
|
0,92
|
2,43
|
80,90
|
42,97
|
433,46
|
32,15
|
4,40
|
9,64
|
4,69
|
2,03
|
1,42
|
0,02
|
|
|
0,92
|
2,41
|
70,35
|
41,97
|
76,79
|
31,12
|
4,40
|
9,16
|
4,60
|
2,02
|
1,40
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
636K
|
€
618K
|
€
1,02M
|
€
971K
|
€
810K
|
€
566K
|
€
489K
|
€
396K
|
€
357K
|
€
308K
|
€
206K
|
€
131K
|
|
|
€
524K
|
€
200K
|
€
141K
|
€
187K
|
€
151K
|
€
14K
|
€
73K
|
€
34K
|
€
72K
|
€
129K
|
€
111K
|
€
100K
|
|
|
€
502K
|
€
174K
|
€
12K
|
€
20K
|
€
9K
|
€
14K
|
€
73K
|
€
30K
|
€
50K
|
€
100K
|
€
62K
|
€
31K
|
|
|
€
21K
|
€
24K
|
€
128K
|
€
167K
|
€
135K
|
|
|
€
3K
|
€
21K
|
€
28K
|
€
48K
|
€
68K
|
|
|
17,66%
|
67,59%
|
86,22%
|
80,77%
|
81,34%
|
97,53%
|
85,05%
|
91,37%
|
79,75%
|
58,16%
|
45,95%
|
24,19%
|
|
|
0,18
|
0,06
|
0,14
|
0,21
|
0,20
|
|
|
0,01
|
0,07
|
0,16
|
0,51
|
2,15
|
|
|
3,58
|
1,56
|
1,02
|
1,07
|
0,97
|
0,10
|
0,56
|
0,26
|
0,48
|
0,84
|
0,92
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,38%
|
21,14%
|
13,35%
|
18,45%
|
19,12%
|
28,92%
|
23,38%
|
25,58%
|
41,42%
|
53,68%
|
78,83%
|
116,72%
|
|
|
82,20%
|
15,38%
|
11,17%
|
15,95%
|
16,26%
|
24,60%
|
15,78%
|
21,51%
|
36,94%
|
47,15%
|
66,46%
|
37,07%
|
|
|
14,52
|
10,40
|
9,63
|
12,88
|
13,23
|
24,00
|
13,42
|
19,66
|
29,46
|
27,42
|
30,54
|
8,97
|
|
|
82,20
|
15,38
|
11,17
|
15,95
|
16,26
|
24,60
|
15,78
|
21,51
|
36,94
|
47,15
|
66,46
|
37,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|