C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
3K
|
€
-26K
|
€
142K
|
€
132K
|
€
152K
|
€
130K
|
€
-27K
|
€
137K
|
€
134K
|
€
121K
|
€
144K
|
€
88K
|
€
28K
|
€
109K
|
€
117K
|
€
60K
|
€
68K
|
€
63K
|
€
87K
|
|
|
€
-25K
|
€
-3K
|
€
-198K
|
€
-1,45M
|
€
53K
|
€
82K
|
€
67K
|
€
41K
|
€
74K
|
€
54K
|
€
44K
|
€
99K
|
€
-107K
|
€
-128K
|
€
56K
|
€
728K
|
€
760
|
€
25K
|
€
65K
|
€
30K
|
|
|
€
-126K
|
€
-102K
|
€
-99K
|
€
112K
|
€
1,56M
|
€
1,49M
|
€
1,41M
|
€
1,34M
|
€
1,30M
|
€
1,23M
|
€
1,17M
|
€
1,13M
|
€
1,03M
|
€
1,14M
|
€
1,27M
|
€
1,21M
|
€
483K
|
€
482K
|
€
457K
|
€
392K
|
|
|
-
|
-
|
-
|
€
57K
|
€
131K
|
€
162K
|
€
127K
|
€
120K
|
€
127K
|
€
120K
|
€
99K
|
€
126K
|
€
51K
|
€
49K
|
€
116K
|
€
124K
|
€
52K
|
€
70K
|
€
66K
|
€
81K
|
|
|
€
176
|
€
579
|
€
739
|
€
26K
|
€
29K
|
€
35K
|
€
11K
|
€
9K
|
€
50K
|
€
36K
|
€
31K
|
€
27K
|
€
54K
|
€
6K
|
€
3K
|
€
20K
|
€
4K
|
€
7K
|
€
8K
|
€
10K
|
|
|
|
|
€
2K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
9K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-3K
|
€
-182K
|
€
75K
|
€
56K
|
€
91K
|
€
60K
|
€
56K
|
€
65K
|
€
62K
|
€
50K
|
€
85K
|
€
8K
|
€
-141K
|
€
72K
|
€
71K
|
€
37K
|
€
58K
|
€
52K
|
€
75K
|
|
|
€
-33K
|
€
-11K
|
€
-192K
|
€
-101K
|
€
43K
|
€
81K
|
€
49K
|
€
32K
|
€
53K
|
€
51K
|
€
40K
|
€
75K
|
€
-3K
|
€
-153K
|
€
59K
|
€
59K
|
€
20K
|
€
49K
|
€
44K
|
€
58K
|
|
|
€
-25K
|
€
-3K
|
€
-198K
|
€
-1,45M
|
€
53K
|
€
82K
|
€
67K
|
€
41K
|
€
74K
|
€
54K
|
€
44K
|
€
99K
|
€
-107K
|
€
-128K
|
€
56K
|
€
728K
|
€
760
|
€
25K
|
€
65K
|
€
30K
|
|
|
€
0
|
€
0
|
€
-642K
|
€
54K
|
€
113K
|
€
9K
|
€
254K
|
€
263K
|
€
2K
|
€
25K
|
€
5K
|
€
7K
|
€
1K
|
€
1K
|
€
1K
|
€
-23K
|
€
53K
|
€
3K
|
€
929
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
8K
|
€
16K
|
€
376
|
€
504
|
€
263
|
€
181
|
€
820
|
€
1K
|
€
1K
|
€
147
|
|
€
917
|
€
99
|
€
9K
|
€
388
|
€
12K
|
€
3K
|
€
235
|
|
|
€
-19K
|
€
5K
|
€
-187K
|
€
-1,27M
|
€
66K
|
€
92K
|
€
79K
|
€
-83K
|
€
86K
|
€
65K
|
€
54K
|
€
109K
|
€
-65K
|
€
-73
|
€
69K
|
€
740K
|
€
18K
|
€
34K
|
€
73K
|
€
47K
|
|
|
€
58K
|
€
77K
|
€
72K
|
€
12K
|
€
354K
|
€
370K
|
€
298K
|
€
480K
|
€
403K
|
€
322K
|
€
273K
|
€
219K
|
€
-427K
|
€
-353K
|
€
-25K
|
€
-65K
|
€
-125K
|
€
-102K
|
€
-118K
|
€
-101K
|
|
|
1,17
|
1,23
|
1,22
|
1,03
|
2,53
|
2,39
|
1,94
|
2,53
|
3,30
|
2,67
|
1,47
|
1,39
|
0,27
|
0,23
|
0,95
|
0,54
|
0,20
|
0,28
|
0,26
|
0,23
|
|
|
2,98
|
3,43
|
3,62
|
2,09
|
16,06
|
6,79
|
3,96
|
4,31
|
7,75
|
4,32
|
1,64
|
1,45
|
0,27
|
0,23
|
0,96
|
0,56
|
0,22
|
0,30
|
0,28
|
0,29
|
|
|
1,67
|
1,81
|
1,83
|
1,38
|
4,37
|
3,53
|
2,60
|
3,19
|
4,63
|
3,30
|
1,55
|
1,42
|
0,27
|
0,23
|
2,44
|
5,51
|
0,21
|
0,29
|
0,27
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
481K
|
€
474K
|
€
1,16M
|
€
2,47M
|
€
2,42M
|
€
2,40M
|
€
2,35M
|
€
1,88M
|
€
1,83M
|
€
2,15M
|
€
2,10M
|
€
1,76M
|
€
1,72M
|
€
1,79M
|
€
1,41M
|
€
730K
|
€
702K
|
€
711K
|
€
746K
|
|
|
€
601K
|
€
583K
|
€
573K
|
€
1,05M
|
€
908K
|
€
924K
|
€
985K
|
€
1,01M
|
€
429K
|
€
449K
|
€
832K
|
€
819K
|
€
583K
|
€
466K
|
€
523K
|
€
203K
|
€
247K
|
€
220K
|
€
254K
|
€
354K
|
|
|
€
244K
|
€
226K
|
€
216K
|
€
313K
|
€
134K
|
€
180K
|
€
236K
|
€
249K
|
€
125K
|
€
156K
|
€
552K
|
€
556K
|
€
579K
|
€
454K
|
€
483K
|
€
138K
|
€
148K
|
€
136K
|
€
157K
|
€
116K
|
|
|
€
250K
|
€
250K
|
€
250K
|
€
631K
|
€
676K
|
€
657K
|
€
668K
|
€
694K
|
€
253K
|
€
256K
|
€
250K
|
€
250K
|
|
€
9K
|
€
36K
|
€
62K
|
€
91K
|
€
79K
|
€
94K
|
€
223K
|
|
|
-26,58%
|
-21,11%
|
-20,87%
|
9,62%
|
63,17%
|
61,75%
|
58,86%
|
57,14%
|
69,31%
|
67,31%
|
54,53%
|
53,91%
|
58,53%
|
66,18%
|
70,79%
|
85,65%
|
66,15%
|
68,64%
|
64,25%
|
52,55%
|
|
|
-1,98
|
-2,46
|
-2,53
|
5,64
|
0,43
|
0,44
|
0,47
|
0,52
|
0,19
|
0,21
|
0,21
|
0,22
|
|
0,01
|
0,03
|
0,05
|
0,19
|
0,16
|
0,21
|
0,57
|
|
|
|
|
|
13,93
|
16,10
|
10,14
|
16,40
|
17,98
|
6,57
|
7,23
|
16,70
|
9,66
|
77,28
|
|
7,28
|
2,87
|
6,64
|
3,83
|
4,88
|
4,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,94%
|
-4,85%
|
189,20%
|
-1 134,21%
|
4,24%
|
6,16%
|
5,59%
|
-6,16%
|
6,58%
|
5,30%
|
4,61%
|
9,61%
|
-6,30%
|
-0,01%
|
5,42%
|
61,10%
|
3,78%
|
6,97%
|
16,00%
|
12,07%
|
|
|
19,45%
|
2,73%
|
200,08%
|
-1 292,13%
|
3,38%
|
5,48%
|
4,77%
|
3,03%
|
5,65%
|
4,42%
|
3,74%
|
8,78%
|
-10,38%
|
-11,25%
|
4,39%
|
60,12%
|
0,16%
|
5,21%
|
14,18%
|
7,72%
|
|
|
-5,17
|
-0,58
|
-41,75
|
-124,29
|
2,13
|
3,39
|
2,81
|
1,73
|
3,92
|
2,98
|
2,04
|
4,73
|
-6,08
|
-7,45
|
3,11
|
51,49
|
0,10
|
3,58
|
9,11
|
4,06
|
|
|
19,45
|
2,73
|
200,08
|
-1 292,13
|
3,38
|
5,48
|
4,77
|
3,03
|
5,65
|
4,42
|
3,74
|
8,78
|
-10,38
|
-11,25
|
4,39
|
60,12
|
0,16
|
5,21
|
14,18
|
7,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
1,20
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,90
|
0,50
|
0,50
|
0,50
|
|
|
|
|
€
3K
|
€
8K
|
€
6K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
9K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|