C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
722K
|
€
397K
|
€
282K
|
€
289K
|
€
-53K
|
€
-441K
|
€
-139K
|
€
-136K
|
€
105K
|
€
-51K
|
€
258K
|
€
61K
|
€
270K
|
€
541K
|
€
425K
|
€
366K
|
€
282K
|
|
|
€
259K
|
€
640K
|
€
310K
|
€
220K
|
€
273K
|
€
-199K
|
€
-267K
|
€
-569K
|
€
-271K
|
€
-307K
|
€
-325K
|
€
-100K
|
€
-442K
|
€
-161K
|
€
27K
|
€
20K
|
€
13K
|
€
32K
|
|
|
€
401K
|
€
142K
|
€
-498K
|
€
-808K
|
€
-1,03M
|
€
-1,30M
|
€
-1,10M
|
€
-836K
|
€
-267K
|
€
5K
|
€
311K
|
€
637K
|
€
-213K
|
€
229K
|
€
390K
|
€
363K
|
€
232K
|
€
219K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,30
|
2,40
|
2,80
|
3,50
|
4,50
|
5,90
|
4,80
|
4,10
|
7,60
|
6,10
|
5,80
|
|
|
€
229K
|
€
530K
|
€
231K
|
€
166K
|
€
203K
|
-
|
-
|
-
|
-
|
€
161
|
€
11K
|
€
58K
|
-
|
€
58K
|
€
271K
|
€
203K
|
€
195K
|
€
68K
|
|
|
€
4K
|
€
62K
|
€
460
|
|
|
|
€
12K
|
€
11K
|
|
€
10K
|
€
4K
|
€
59K
|
€
25K
|
€
5K
|
€
27K
|
€
34K
|
€
11K
|
€
44K
|
|
|
€
13K
|
€
6K
|
€
11K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
19K
|
€
27K
|
€
38K
|
€
58K
|
€
46K
|
€
40K
|
€
30K
|
€
37K
|
€
29K
|
€
38K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
659K
|
€
328K
|
€
236K
|
€
288K
|
€
-181K
|
€
-246K
|
€
-550K
|
€
-240K
|
€
-205K
|
€
-216K
|
€
42K
|
€
-178K
|
€
71K
|
€
365K
|
€
270K
|
€
146K
|
€
81K
|
|
|
€
266K
|
€
652K
|
€
316K
|
€
223K
|
€
276K
|
€
-196K
|
€
-263K
|
€
-571K
|
€
-264K
|
€
-287K
|
€
-303K
|
€
-50K
|
€
-408K
|
€
-162K
|
€
60K
|
€
40K
|
€
7K
|
€
47K
|
|
|
€
259K
|
€
640K
|
€
310K
|
€
220K
|
€
273K
|
€
-199K
|
€
-267K
|
€
-569K
|
€
-271K
|
€
-307K
|
€
-325K
|
€
-100K
|
€
-442K
|
€
-161K
|
€
27K
|
€
20K
|
€
13K
|
€
32K
|
|
|
-
|
€
-7K
|
€
0
|
€
0
|
€
9K
|
€
28K
|
€
18K
|
€
10K
|
€
0
|
€
42K
|
€
-735
|
€
659K
|
€
94K
|
€
277K
|
€
375K
|
€
13K
|
€
272K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
8K
|
€
38K
|
€
21K
|
€
17K
|
€
51K
|
€
145K
|
€
123K
|
€
12K
|
€
25K
|
€
81K
|
€
25K
|
€
35K
|
€
124K
|
€
119K
|
€
72K
|
€
142K
|
€
208K
|
|
|
€
260K
|
€
647K
|
€
322K
|
€
233K
|
€
187K
|
€
-112K
|
€
-501K
|
€
-257K
|
€
-248K
|
€
-224K
|
€
-238K
|
€
-8K
|
€
-212K
|
€
72K
|
€
332K
|
€
250K
|
€
152K
|
€
76K
|
|
|
€
-614K
|
€
-874K
|
€
-1,59M
|
€
-1,91M
|
€
-2,13M
|
€
-2,24M
|
€
-2,10M
|
€
-1,58M
|
€
-1,31M
|
€
-1,06M
|
€
-644K
|
€
-368K
|
€
-429K
|
€
-51K
|
€
117K
|
€
75K
|
€
-240K
|
€
-25K
|
|
|
0,40
|
0,47
|
0,21
|
0,19
|
0,29
|
0,27
|
0,18
|
0,20
|
0,15
|
0,26
|
0,42
|
0,57
|
0,57
|
0,92
|
1,19
|
1,11
|
0,72
|
0,97
|
|
|
0,40
|
0,47
|
0,21
|
0,19
|
0,29
|
0,27
|
0,18
|
0,20
|
0,15
|
0,26
|
0,42
|
0,57
|
0,58
|
0,92
|
1,20
|
1,11
|
0,78
|
1,13
|
|
|
0,40
|
0,47
|
0,25
|
0,22
|
0,31
|
0,27
|
0,18
|
0,20
|
0,15
|
0,26
|
0,42
|
0,57
|
0,58
|
0,92
|
1,19
|
1,11
|
0,75
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,79M
|
€
1,52M
|
€
1,55M
|
€
1,98M
|
€
1,88M
|
€
1,49M
|
€
1,43M
|
€
1,28M
|
€
1,44M
|
€
1,57M
|
€
1,68M
|
€
1,20M
|
€
1,35M
|
€
1,46M
|
€
1,30M
|
€
1,10M
|
€
1,16M
|
|
|
€
1,02M
|
€
1,65M
|
€
2,02M
|
€
2,35M
|
€
2,99M
|
€
3,07M
|
€
2,55M
|
€
1,98M
|
€
1,55M
|
€
1,43M
|
€
1,26M
|
€
1,04M
|
€
1,41M
|
€
1,12M
|
€
1,07M
|
€
940K
|
€
866K
|
€
928K
|
|
|
€
1,02M
|
€
1,65M
|
€
2,02M
|
€
2,35M
|
€
2,98M
|
€
3,07M
|
€
2,55M
|
€
1,98M
|
€
1,54M
|
€
1,43M
|
€
1,10M
|
€
853K
|
€
988K
|
€
631K
|
€
624K
|
€
676K
|
€
836K
|
€
864K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
191K
|
€
412K
|
€
485K
|
€
448K
|
€
264K
|
|
|
|
|
28,21%
|
7,95%
|
-32,66%
|
-52,26%
|
-52,07%
|
-69,27%
|
-74,08%
|
-58,43%
|
-20,83%
|
0,32%
|
19,87%
|
37,88%
|
-17,78%
|
17,03%
|
26,62%
|
27,87%
|
21,15%
|
18,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,49
|
0,30
|
-1,93
|
2,12
|
1,15
|
0,73
|
|
|
|
|
3,81
|
2,50
|
6,17
|
9,99
|
10,39
|
|
|
|
|
|
|
24,60
|
|
15,69
|
2,94
|
3,48
|
5,94
|
11,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,81%
|
455,68%
|
-64,68%
|
-28,82%
|
-18,18%
|
8,63%
|
45,41%
|
30,75%
|
92,97%
|
-4 910,30%
|
-76,56%
|
-1,21%
|
99,35%
|
31,57%
|
85,15%
|
68,76%
|
65,50%
|
34,53%
|
|
|
64,54%
|
450,60%
|
-62,22%
|
-27,28%
|
-26,57%
|
15,27%
|
24,20%
|
68,08%
|
101,71%
|
-6 719,24%
|
-104,51%
|
-15,69%
|
207,45%
|
-70,27%
|
6,87%
|
5,52%
|
5,64%
|
14,48%
|
|
|
18,21
|
35,80
|
20,32
|
14,26
|
13,83
|
-10,58
|
-17,93
|
-39,78
|
-21,19
|
-21,33
|
-20,76
|
-5,94
|
-36,87
|
-11,97
|
1,83
|
1,54
|
1,19
|
2,74
|
|
|
64,54
|
450,60
|
-62,22
|
-27,28
|
-26,57
|
15,27
|
24,20
|
68,08
|
101,71
|
-6 719,24
|
-104,51
|
-15,69
|
207,45
|
-70,27
|
6,87
|
5,52
|
5,64
|
14,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,78
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,78
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,30
|
2,40
|
2,80
|
3,50
|
4,50
|
5,90
|
4,80
|
4,10
|
7,60
|
6,10
|
5,80
|
|
|
€
13K
|
€
6K
|
€
11K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
8K
|
€
10K
|
€
11K
|
€
13K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|