C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
13K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
8K
|
€
8K
|
€
9K
|
€
3K
|
€
-13K
|
€
-24K
|
€
-4K
|
€
15K
|
€
56K
|
€
1K
|
|
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
14K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-12K
|
€
-28K
|
€
-40K
|
€
-20K
|
€
284
|
€
35K
|
€
176
|
|
|
€
82K
|
€
75K
|
€
73K
|
€
67K
|
€
61K
|
€
58K
|
€
55K
|
€
51K
|
€
48K
|
€
34K
|
€
40K
|
€
45K
|
€
51K
|
€
64K
|
€
92K
|
€
132K
|
€
151K
|
€
151K
|
€
138K
|
|
|
€
18K
|
€
13K
|
€
16K
|
€
15K
|
€
13K
|
€
14K
|
€
13K
|
€
10K
|
€
20K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
2K
|
€
4K
|
€
6K
|
€
21K
|
€
67K
|
€
7K
|
|
|
€
651
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
9K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
€
23K
|
€
8K
|
€
8K
|
€
8K
|
€
3K
|
€
-13K
|
€
-25K
|
€
-5K
|
€
14K
|
€
55K
|
€
647
|
|
|
€
10K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
7K
|
€
19K
|
€
-820
|
€
-925
|
€
-1K
|
€
-6K
|
€
-23K
|
€
-34K
|
€
-14K
|
€
5K
|
€
46K
|
€
-131
|
|
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
14K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-12K
|
€
-28K
|
€
-40K
|
€
-20K
|
€
284
|
€
35K
|
€
176
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
€
76K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
54K
|
€
54K
|
€
45K
|
€
34K
|
€
50K
|
€
37K
|
€
70K
|
€
65K
|
€
54K
|
€
59K
|
€
35K
|
€
30K
|
€
30K
|
€
31K
|
€
48K
|
€
61K
|
€
27K
|
€
26K
|
|
|
€
11K
|
€
7K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
-3K
|
€
-19K
|
€
-30K
|
€
-10K
|
€
10K
|
€
45K
|
€
954
|
|
|
€
66K
|
€
55K
|
€
48K
|
€
38K
|
|
€
21K
|
€
13K
|
€
5K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
-13K
|
€
-1K
|
€
1K
|
€
20K
|
€
51K
|
€
61K
|
€
51K
|
€
30K
|
|
|
16,88
|
7,17
|
6,61
|
4,81
|
|
1,67
|
1,50
|
1,08
|
0,98
|
0,90
|
0,86
|
0,80
|
0,98
|
1,02
|
1,31
|
2,30
|
2,68
|
2,48
|
20,49
|
|
|
-113,82
|
15,42
|
-58,99
|
-23,41
|
|
8,65
|
3,68
|
1,19
|
0,98
|
0,90
|
1,69
|
1,23
|
1,22
|
1,67
|
1,57
|
2,31
|
2,70
|
2,50
|
24,78
|
|
|
39,63
|
9,79
|
14,89
|
12,11
|
|
2,80
|
2,13
|
1,13
|
0,98
|
0,90
|
1,14
|
0,97
|
1,08
|
1,27
|
1,43
|
2,30
|
2,69
|
2,49
|
22,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
144K
|
€
141K
|
€
137K
|
€
130K
|
€
150K
|
€
141K
|
€
178K
|
€
176K
|
€
175K
|
€
185K
|
€
184K
|
€
201K
|
€
209K
|
€
245K
|
€
258K
|
€
275K
|
€
273K
|
€
152K
|
|
|
€
64K
|
€
69K
|
€
69K
|
€
70K
|
€
68K
|
€
92K
|
€
87K
|
€
128K
|
€
128K
|
€
128K
|
€
133K
|
€
127K
|
€
137K
|
€
133K
|
€
140K
|
€
114K
|
€
111K
|
€
110K
|
€
2K
|
|
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
|
€
19K
|
€
19K
|
€
64K
|
€
68K
|
€
68K
|
€
55K
|
€
55K
|
€
56K
|
€
47K
|
€
60K
|
€
39K
|
€
36K
|
€
35K
|
€
1K
|
|
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
|
|
|
56,13%
|
52,20%
|
51,38%
|
48,87%
|
47,20%
|
38,92%
|
38,66%
|
28,48%
|
27,33%
|
19,65%
|
21,54%
|
24,65%
|
25,65%
|
30,37%
|
37,60%
|
50,96%
|
55,00%
|
55,26%
|
90,77%
|
|
|
0,73
|
0,80
|
0,83
|
0,90
|
0,98
|
1,03
|
1,10
|
1,18
|
1,25
|
1,75
|
1,51
|
1,32
|
1,46
|
1,18
|
0,82
|
0,57
|
0,50
|
0,50
|
|
|
|
4,57
|
7,30
|
5,39
|
5,63
|
5,76
|
7,23
|
6,73
|
10,95
|
5,62
|
16,89
|
16,62
|
15,26
|
47,87
|
|
|
|
7,77
|
1,98
|
2,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,35%
|
9,27%
|
14,04%
|
14,88%
|
11,48%
|
13,44%
|
14,82%
|
13,51%
|
11,32%
|
8,46%
|
8,20%
|
7,33%
|
-5,54%
|
-29,93%
|
-32,91%
|
-7,92%
|
6,34%
|
29,68%
|
0,69%
|
|
|
8,25%
|
3,71%
|
7,71%
|
8,62%
|
4,64%
|
6,26%
|
7,16%
|
5,26%
|
28,60%
|
-15,99%
|
-14,14%
|
-13,15%
|
-23,64%
|
-44,57%
|
-43,03%
|
-15,00%
|
0,19%
|
23,51%
|
0,13%
|
|
|
4,63
|
1,94
|
3,96
|
4,21
|
2,19
|
2,44
|
2,77
|
1,50
|
7,82
|
-3,14
|
-3,05
|
-3,24
|
-6,06
|
-13,54
|
-16,18
|
-7,64
|
0,10
|
12,99
|
0,12
|
|
|
8,25
|
3,71
|
7,71
|
8,62
|
4,64
|
6,26
|
7,16
|
5,26
|
28,60
|
-15,99
|
-14,14
|
-13,15
|
-23,64
|
-44,57
|
-43,03
|
-15,00
|
0,19
|
23,51
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|