C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
1,15M
|
€
1,08M
|
€
697K
|
€
592K
|
€
829K
|
€
1,12M
|
€
1,08M
|
€
1,07M
|
€
1,12M
|
€
1,16M
|
€
980K
|
€
870K
|
€
870K
|
€
820K
|
€
960K
|
€
901K
|
€
908K
|
|
|
€
29K
|
€
24K
|
€
138K
|
€
5K
|
€
-111K
|
€
-154K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
-55K
|
€
14K
|
€
6K
|
€
819
|
€
2K
|
€
11K
|
€
11K
|
|
|
€
106K
|
€
77K
|
€
54K
|
€
-84K
|
€
-89K
|
€
22K
|
€
176K
|
€
172K
|
€
170K
|
€
168K
|
€
164K
|
€
163K
|
€
218K
|
€
204K
|
€
198K
|
€
197K
|
€
196K
|
€
185K
|
|
|
1,50
|
9,30
|
9,30
|
11,30
|
12
|
15,90
|
18,20
|
20,20
|
20,50
|
26,40
|
24,50
|
19,20
|
16,50
|
13,80
|
13
|
15
|
21,70
|
19,90
|
|
|
€
107K
|
€
124K
|
€
197K
|
€
78K
|
€
31K
|
€
779
|
€
89K
|
€
98K
|
€
111K
|
€
127K
|
€
128K
|
€
81K
|
€
125K
|
€
116K
|
€
73K
|
€
95K
|
€
104K
|
€
115K
|
|
|
€
8K
|
€
19K
|
€
4K
|
€
21K
|
€
4K
|
€
27K
|
€
12K
|
€
45K
|
€
28K
|
€
21K
|
€
27K
|
€
9K
|
€
13K
|
€
47K
|
€
26K
|
€
55K
|
€
27K
|
€
79K
|
|
|
€
11K
|
€
105K
|
€
108K
|
€
93K
|
€
51K
|
€
95K
|
€
109K
|
€
85K
|
€
131K
|
€
107K
|
€
123K
|
€
128K
|
€
98K
|
€
90K
|
€
103K
|
€
111K
|
€
96K
|
€
123K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
153K
|
€
245K
|
€
111K
|
€
39K
|
€
-32K
|
€
117K
|
€
130K
|
€
149K
|
€
172K
|
€
173K
|
€
107K
|
€
166K
|
€
154K
|
€
94K
|
€
124K
|
€
138K
|
€
154K
|
|
|
€
41K
|
€
46K
|
€
149K
|
€
11K
|
€
-97K
|
€
-145K
|
€
23K
|
€
21K
|
€
19K
|
€
25K
|
€
26K
|
€
-27K
|
€
58K
|
€
57K
|
€
16K
|
€
30K
|
€
28K
|
€
47K
|
|
|
€
29K
|
€
24K
|
€
138K
|
€
10K
|
€
-104K
|
€
-154K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
-55K
|
€
14K
|
€
6K
|
€
819
|
€
2K
|
€
11K
|
€
20K
|
|
|
€
9K
|
€
110K
|
€
75K
|
€
19K
|
€
69K
|
€
143K
|
€
102K
|
€
150K
|
€
122K
|
€
75K
|
€
113K
|
€
351K
|
€
95K
|
€
70K
|
€
62K
|
€
26K
|
€
205K
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
237K
|
€
241K
|
€
239K
|
€
72K
|
€
47K
|
€
191K
|
€
123K
|
€
175K
|
€
144K
|
€
199K
|
€
279K
|
€
28K
|
€
87K
|
€
94K
|
€
59K
|
€
176K
|
€
85K
|
|
|
€
117K
|
€
130K
|
€
234K
|
€
105K
|
€
25K
|
€
-41K
|
€
99K
|
€
111K
|
€
132K
|
€
151K
|
€
149K
|
€
80K
|
€
123K
|
€
103K
|
€
79K
|
€
96K
|
€
120K
|
€
118K
|
|
|
€
101K
|
€
20K
|
€
-29K
|
€
-153K
|
€
-121K
|
€
-180K
|
€
15K
|
€
8K
|
€
3K
|
€
-2K
|
€
-82K
|
€
-275K
|
€
-88K
|
€
-75K
|
€
18K
|
€
15K
|
€
-27K
|
€
58K
|
|
|
1,22
|
1,03
|
0,96
|
0,78
|
0,80
|
0,73
|
1,02
|
1,01
|
1
|
1
|
0,91
|
0,72
|
0,86
|
0,88
|
1,04
|
1,03
|
0,94
|
1,11
|
|
|
1,21
|
0,95
|
0,92
|
0,74
|
0,76
|
0,69
|
0,93
|
0,88
|
0,90
|
0,91
|
0,84
|
0,67
|
0,83
|
0,80
|
0,93
|
0,92
|
0,86
|
1,01
|
|
|
1,26
|
1,03
|
0,97
|
0,79
|
0,80
|
0,74
|
1,02
|
1,01
|
1,01
|
1
|
0,92
|
0,72
|
0,89
|
0,88
|
1,06
|
1,04
|
0,94
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
968K
|
€
1,02M
|
€
918K
|
€
916K
|
€
1,00M
|
€
1,17M
|
€
1,16M
|
€
1,21M
|
€
1,27M
|
€
1,42M
|
€
1,32M
|
€
990K
|
€
919K
|
€
871K
|
€
864K
|
€
894K
|
€
923K
|
|
|
€
699K
|
€
891K
|
€
962K
|
€
1,00M
|
€
1,01M
|
€
981K
|
€
994K
|
€
993K
|
€
1,04M
|
€
1,10M
|
€
1,25M
|
€
1,16M
|
€
772K
|
€
715K
|
€
673K
|
€
667K
|
€
698K
|
€
738K
|
|
|
€
439K
|
€
611K
|
€
703K
|
€
706K
|
€
587K
|
€
660K
|
€
665K
|
€
702K
|
€
784K
|
€
821K
|
€
932K
|
€
981K
|
€
629K
|
€
597K
|
€
443K
|
€
479K
|
€
481K
|
€
516K
|
|
|
€
248K
|
€
279K
|
€
253K
|
€
292K
|
€
413K
|
€
314K
|
€
329K
|
€
290K
|
€
251K
|
€
280K
|
€
316K
|
€
173K
|
€
125K
|
€
112K
|
€
222K
|
€
186K
|
€
217K
|
€
221K
|
|
|
13,21%
|
7,98%
|
5,28%
|
-9,16%
|
-9,70%
|
2,20%
|
15,07%
|
14,75%
|
14,10%
|
13,21%
|
11,58%
|
12,35%
|
22,00%
|
22,19%
|
22,71%
|
22,81%
|
21,87%
|
20,03%
|
|
|
2,33
|
3,62
|
4,73
|
-3,47
|
-4,64
|
14,20
|
1,86
|
1,69
|
1,48
|
1,67
|
1,92
|
1,06
|
0,57
|
0,55
|
1,12
|
0,94
|
1,11
|
1,20
|
|
|
5,42
|
5,84
|
3,93
|
9,03
|
26,07
|
|
8,47
|
7,63
|
6,95
|
6,42
|
7,23
|
10,78
|
4,64
|
4,64
|
7,16
|
5,36
|
5,08
|
4,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,21%
|
168,61%
|
436,12%
|
-124,98%
|
-27,66%
|
-184,59%
|
55,94%
|
64,67%
|
77,65%
|
89,87%
|
90,49%
|
48,75%
|
56,31%
|
50,67%
|
39,68%
|
48,50%
|
61,49%
|
63,70%
|
|
|
27,34%
|
30,66%
|
256,95%
|
-5,70%
|
124,85%
|
-698,79%
|
2,58%
|
0,94%
|
1,42%
|
2,12%
|
0,65%
|
-33,52%
|
6,41%
|
2,95%
|
0,41%
|
0,77%
|
5,46%
|
6,08%
|
|
|
3,61
|
2,45
|
13,56
|
0,52
|
-12,11
|
-15,38
|
0,39
|
0,14
|
0,20
|
0,28
|
0,08
|
-4,14
|
1,41
|
0,66
|
0,09
|
0,17
|
1,20
|
1,22
|
|
|
27,34
|
30,66
|
256,95
|
-5,70
|
124,85
|
-698,79
|
2,58
|
0,94
|
1,42
|
2,12
|
0,65
|
-33,52
|
6,41
|
2,95
|
0,41
|
0,77
|
5,46
|
6,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
9,30
|
9,30
|
11,30
|
12
|
15,90
|
18,20
|
20,20
|
20,50
|
26,40
|
24,50
|
19,20
|
16,50
|
13,80
|
13
|
15
|
21,70
|
19,90
|
|
|
€
8K
|
€
11K
|
€
12K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|