CR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
360K
|
€
304K
|
€
317K
|
€
352K
|
€
240K
|
€
197K
|
€
843K
|
€
493K
|
€
336K
|
€
253K
|
€
217K
|
€
167K
|
€
110K
|
€
112K
|
€
96K
|
€
114K
|
€
100K
|
€
199K
|
|
|
€
58K
|
€
14K
|
€
-14K
|
€
-4K
|
€
56K
|
€
-154K
|
€
-73K
|
€
281K
|
€
35K
|
€
93K
|
€
-149K
|
€
-25K
|
€
66K
|
€
-111K
|
€
82K
|
€
279K
|
€
-41K
|
€
423
|
€
63K
|
|
|
€
5,35M
|
€
4,28M
|
€
3,09M
|
€
3,10M
|
€
3,11M
|
€
3,07M
|
€
3,01M
|
€
3,09M
|
€
3,96M
|
€
3,96M
|
€
4,16M
|
€
4,16M
|
€
4,21M
|
€
1,65M
|
€
1,76M
|
€
1,68M
|
€
1,42M
|
€
1,49M
|
€
1,49M
|
|
|
€
832K
|
€
725K
|
€
493K
|
€
592K
|
€
541K
|
€
223K
|
€
329K
|
€
1,09M
|
€
744K
|
€
579K
|
€
375K
|
€
356K
|
€
316K
|
€
182K
|
€
193K
|
€
184K
|
€
360K
|
€
96K
|
€
229K
|
|
|
€
80K
|
€
53K
|
€
13K
|
€
38K
|
€
2K
|
€
523
|
€
1K
|
€
141K
|
€
17K
|
€
62K
|
€
4K
|
€
2K
|
€
2K
|
€
20K
|
|
|
€
2K
|
€
2K
|
€
40K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,13%
|
|
|
|
85,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
337K
|
€
283K
|
€
297K
|
€
312K
|
€
107K
|
€
187K
|
€
816K
|
€
457K
|
€
306K
|
€
231K
|
€
209K
|
€
159K
|
€
104K
|
€
109K
|
€
91K
|
€
350K
|
€
38K
|
€
193K
|
|
|
€
105K
|
€
105K
|
€
42K
|
€
43K
|
€
42K
|
€
-126K
|
€
-44K
|
€
481K
|
€
93K
|
€
-76K
|
€
-129K
|
€
-124K
|
€
65K
|
€
41K
|
€
62K
|
€
49K
|
€
314K
|
€
-6K
|
€
86K
|
|
|
€
-55K
|
€
14K
|
€
-14K
|
€
8K
|
€
60K
|
€
-142K
|
€
-61K
|
€
293K
|
€
47K
|
€
117K
|
€
-123K
|
€
-25K
|
€
77K
|
€
-111K
|
€
82K
|
€
199K
|
€
-163K
|
€
3K
|
€
85K
|
|
|
€
808K
|
€
1,20M
|
€
30K
|
€
2K
|
€
233K
|
€
2,48M
|
€
2K
|
€
-1,91M
|
€
248K
|
€
-346K
|
€
1,43M
|
€
311K
|
€
4,30M
|
€
125K
|
€
2K
|
€
-103K
|
€
-96K
|
€
25K
|
€
161K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
319K
|
€
110K
|
€
161K
|
|
€
7K
|
€
1K
|
€
4K
|
€
6K
|
€
3K
|
€
17K
|
€
6K
|
€
27K
|
€
19K
|
€
10K
|
€
79K
|
€
349K
|
€
4K
|
€
22K
|
|
|
€
320K
|
€
245K
|
€
227K
|
€
250K
|
€
326K
|
€
79K
|
€
157K
|
€
616K
|
€
399K
|
€
475K
|
€
210K
|
€
307K
|
€
160K
|
€
-48K
|
€
130K
|
€
322K
|
€
-246K
|
€
99K
|
€
170K
|
|
|
€
483K
|
€
339K
|
€
37K
|
€
215K
|
€
-202K
|
€
-16K
|
€
869K
|
€
139K
|
€
-318K
|
€
-291K
|
€
-323K
|
€
-2K
|
€
-671K
|
€
835K
|
€
457K
|
€
179K
|
€
-222K
|
€
-376K
|
€
-308K
|
|
|
3,30
|
2,93
|
1,18
|
1,93
|
0,52
|
0,97
|
6,21
|
1,14
|
0,15
|
0,16
|
0,16
|
0,99
|
0,36
|
13,44
|
5,69
|
3,16
|
0,64
|
0,14
|
0,40
|
|
|
3,39
|
2,93
|
1,56
|
2,44
|
0,59
|
1,08
|
8,95
|
1,14
|
0,15
|
0,16
|
0,16
|
0,99
|
0,37
|
13,46
|
5,69
|
3,17
|
0,64
|
0,14
|
0,40
|
|
|
12,03
|
13,04
|
10,57
|
7,65
|
2,81
|
1,81
|
8,60
|
1,25
|
0,20
|
0,31
|
0,29
|
1,19
|
0,36
|
13,85
|
6,79
|
5,69
|
0,91
|
0,49
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,99M
|
€
8,20M
|
€
6,83M
|
€
6,58M
|
€
6,34M
|
€
6,04M
|
€
4,25M
|
€
4,59M
|
€
5,50M
|
€
5,65M
|
€
6,37M
|
€
5,40M
|
€
5,58M
|
€
1,99M
|
€
2,04M
|
€
1,95M
|
€
2,24M
|
€
2,28M
|
€
2,27M
|
|
|
€
3,59M
|
€
3,90M
|
€
3,72M
|
€
3,45M
|
€
3,21M
|
€
2,94M
|
€
1,19M
|
€
1,46M
|
€
1,49M
|
€
1,63M
|
€
2,14M
|
€
1,16M
|
€
1,27M
|
€
231K
|
€
166K
|
€
162K
|
€
751K
|
€
787K
|
€
773K
|
|
|
€
207K
|
€
176K
|
€
179K
|
€
208K
|
€
394K
|
€
445K
|
€
141K
|
€
1,01M
|
€
376K
|
€
346K
|
€
386K
|
€
174K
|
€
1,02M
|
€
67K
|
€
97K
|
€
83K
|
€
613K
|
€
436K
|
€
511K
|
|
|
€
3,38M
|
€
3,73M
|
€
3,52M
|
€
3,21M
|
€
2,79M
|
€
2,47M
|
€
1,03M
|
€
443K
|
€
1,11M
|
€
1,29M
|
€
1,75M
|
€
985K
|
€
227K
|
€
164K
|
€
69K
|
€
79K
|
€
137K
|
€
351K
|
€
261K
|
|
|
59,49%
|
52,21%
|
45,25%
|
47,20%
|
49,02%
|
50,81%
|
70,89%
|
67,23%
|
72,00%
|
70,01%
|
65,29%
|
76,94%
|
75,47%
|
83,09%
|
86,65%
|
86,28%
|
63,53%
|
65,48%
|
65,87%
|
|
|
0,63
|
0,87
|
1,14
|
1,04
|
0,90
|
0,80
|
0,34
|
0,14
|
0,28
|
0,33
|
0,42
|
0,24
|
0,05
|
0,10
|
0,04
|
0,05
|
0,10
|
0,24
|
0,17
|
|
|
9,76
|
11,59
|
13,15
|
11,62
|
10,29
|
27,38
|
6,40
|
1,78
|
3,25
|
5,35
|
9,26
|
5,56
|
7,99
|
2,22
|
1,52
|
1,78
|
2,15
|
20,83
|
4
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,99%
|
5,73%
|
7,33%
|
8,06%
|
10,47%
|
2,57%
|
5,22%
|
19,98%
|
10,07%
|
12,00%
|
5,05%
|
7,39%
|
3,80%
|
-2,89%
|
7,35%
|
19,12%
|
-17,33%
|
6,64%
|
11,39%
|
|
|
1,08%
|
0,32%
|
-0,46%
|
-0,12%
|
1,80%
|
-5,02%
|
-2,42%
|
9,12%
|
0,89%
|
2,36%
|
-3,60%
|
-0,61%
|
1,57%
|
-6,69%
|
4,66%
|
16,61%
|
-2,88%
|
0,03%
|
4,21%
|
|
|
0,64
|
0,17
|
-0,21
|
-0,05
|
0,88
|
-2,55
|
-1,71
|
6,13
|
0,64
|
1,65
|
-2,35
|
-0,47
|
1,18
|
-5,56
|
4,04
|
14,33
|
-1,83
|
0,02
|
2,77
|
|
|
1,08
|
0,32
|
-0,46
|
-0,12
|
1,80
|
-5,02
|
-2,42
|
9,12
|
0,89
|
2,36
|
-3,60
|
-0,61
|
1,57
|
-6,69
|
4,66
|
16,61
|
-2,88
|
0,03
|
4,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,77
|
99,92
|
114,69
|
245,36
|
39,32
|
|
|
21,01
|
27,04
|
25,31
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,77
|
99,92
|
114,69
|
245,36
|
39,32
|
|
|
21,01
|
27,04
|
25,31
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|