CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-248K
|
€
-514K
|
€
-80K
|
€
78K
|
€
116K
|
€
203K
|
€
96K
|
€
136K
|
€
-26K
|
|
|
€
-629K
|
€
-646K
|
€
-616K
|
€
-501K
|
€
-277K
|
€
-350K
|
€
421K
|
€
-1.03M
|
€
-576K
|
|
|
€
-842K
|
€
-1.16M
|
€
-1.41M
|
€
-798K
|
€
-297K
|
€
-20K
|
€
331K
|
€
-91K
|
€
944K
|
|
|
-
|
-
|
-
|
€
5K
|
€
40K
|
€
185K
|
€
14K
|
-
|
€
45K
|
|
|
|
|
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
€
39K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-248K
|
€
-518K
|
€
-147K
|
€
6K
|
€
44K
|
€
202K
|
€
-225K
|
€
-169K
|
€
-139K
|
|
|
€
-549K
|
€
-741K
|
€
-456K
|
€
-478K
|
€
-522K
|
€
-325K
|
€
-1.46M
|
€
-2.07M
|
€
-1.09M
|
|
|
€
-629K
|
€
-646K
|
€
-616K
|
€
-501K
|
€
-277K
|
€
-350K
|
€
421K
|
€
-1.03M
|
€
-576K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
1.89M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
552K
|
€
75K
|
€
528K
|
€
648K
|
€
291K
|
€
46K
|
€
218K
|
€
119K
|
|
|
€
-328K
|
€
-422K
|
€
-307K
|
€
-17K
|
€
289K
|
€
177K
|
€
1.65M
|
€
866K
|
€
371K
|
|
|
€
-102K
|
€
251K
|
€
56K
|
€
424K
|
€
545K
|
€
374K
|
€
276K
|
€
250K
|
€
298K
|
|
|
0.63
|
1.80
|
3.64
|
4.77
|
3.79
|
3.29
|
1.38
|
1.69
|
1.74
|
|
|
0.63
|
-2.75
|
3.64
|
4.77
|
3.79
|
3.29
|
1.38
|
1.69
|
1.74
|
|
|
0.63
|
10.41
|
3.64
|
4.77
|
3.79
|
3.29
|
1.38
|
1.69
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
941K
|
€
1.22M
|
€
357K
|
€
1.04M
|
€
1.60M
|
€
1.76M
|
€
2.64M
|
€
1.78M
|
€
1.35M
|
|
|
€
1.78M
|
€
2.38M
|
€
1.77M
|
€
1.84M
|
€
1.90M
|
€
1.78M
|
€
2.31M
|
€
1.87M
|
€
401K
|
|
|
€
278K
|
€
54K
|
€
21K
|
€
112K
|
€
195K
|
€
163K
|
€
717K
|
€
360K
|
€
401K
|
|
|
€
1.51M
|
€
2.07M
|
€
1.75M
|
€
1.73M
|
€
1.70M
|
€
1.61M
|
€
1.59M
|
€
1.51M
|
|
|
|
-89.44%
|
-95.77%
|
-396.05%
|
-76.81%
|
-18.54%
|
-1.11%
|
12.53%
|
-5.1%
|
70.16%
|
|
|
-1.79
|
-1.78
|
-1.24
|
-2.16
|
-5.74
|
-82.75
|
4.81
|
-16.66
|
|
|
|
|
|
|
310.53
|
43.16
|
8.81
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39%
|
36.25%
|
21.74%
|
2.14%
|
-97.41%
|
-905.07%
|
500.62%
|
-952.23%
|
39.33%
|
|
|
74.76%
|
55.44%
|
43.57%
|
62.82%
|
93.42%
|
1793.82%
|
127.5%
|
1138.47%
|
-61.03%
|
|
|
-66.87
|
-53.09
|
-172.57
|
-48.25
|
-17.32
|
-19.90
|
15.98
|
-58.04
|
-42.82
|
|
|
74.76
|
55.44
|
43.57
|
62.82
|
93.42
|
1,793.82
|
127.50
|
1,138.47
|
-61.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.30
|
|
|
5.80
|
4.60
|
1.80
|
|
|
|
|
|
€
18K
|
|
|
|
€
8K
|
€
7K
|